{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["I&C","Summary","Prelims","Deck","Parapets (Deck)","Soffits (Deck)","Ramp","Parapets (Ramp)","O&P","Template"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":14,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"I&C","index":0,"n_rows":25,"n_cols":1,"rows_kept":25,"cut":false,"hidden":false,"merged":[[6,0,6,3],[8,0,8,3],[11,0,11,3],[14,0,14,3],[1,0,1,3]]}
["Next Page"]
["Grosvenor House Car Park Resurfacing Works"]
[]
["Instructions and Contents"]
[]
["Introduction"]
[{"$f":"IFERROR(IF([1]Costs!B2<>\"\",CONCATENATE(\"This document forms the Pricing Schedule for Corby Borough Council’s \",('I&C'!$A$2),\" requirement and will be included as an appendix to the Contract between \",(Prelims!$C$4),\" and Corby Borough Council.\"),CONCATENATE(\"This document forms the Pricing Schedule for Corby Borough Council’s \",('I&C'!$A$2),\" requirement and will be included as an appendix to the Contract between The Supplier and Corby Borough Council.\")),\"\")","v":"This document forms the Pricing Schedule for Corby Borough Council’s Grosvenor House Car Park Resurfacing Works requirement and will be included as an appendix to the Contract between The Supplier and Corby Borough Council."}]
["Instructions"]
[{"$f":"IFERROR(IF([1]Costs!B2<>\"\",CONCATENATE(\"All areas which require \",([1]Costs!B2),\" to provide information are clearly identified by a yellow highlight, as indicated below. Please note, the yellow highlight will disapear once data has been entered.\"),CONCATENATE(\"All areas which require The Supplier to provide information are clearly identified by a yellow highlight, as indicated below. Please note, the yellow highlight will disapear once data has been entered.\")),\"\")","v":"All areas which require The Supplier to provide information are clearly identified by a yellow highlight, as indicated below. Please note, the yellow highlight will disapear once data has been entered."}]
[]
[]
["You can move between the different pages of this document by clicking on text which is underlined in blue, as indicated in the example below."]
["Example Text"]
[]
["You can return to this Contents page at any time by clicking on the word Contents and to the next or previous page by clicking on the words Next Page or  Previous Page at the top of each page.\n\nWhere a section of underlined blue text references a specific page, as in the Contents list below (e.g. Pricing Schedule), clicking on that text will take you directly to that page.\n\nPlease make sure to fill in all the relevant details and we look forward to receiving your submission."]
[]
["Contents (click the relevant word to go to that page)"]
["Pricing Summary"]
["Preliminaries"]
["Deck Area - Flat"]
["Parapets to Deck"]
["Soffits to Car Park Deck"]
["Ramp Area"]
["Parapets to Ramp Area"]
["Overheads and Profit"]

{"sheet":"Summary","index":1,"n_rows":110,"n_cols":8,"rows_kept":110,"cut":false,"hidden":false,"merged":[[108,1,108,4],[109,1,109,4],[102,1,102,4],[103,1,103,4],[104,1,104,4],[105,1,105,4],[106,1,106,4],[107,1,107,4],[96,1,96,4],[97,1,97,4],[98,1,98,4],[99,1,99,4],[100,1,100,4],[101,1,101,4],[90,1,90,4],[91,1,91,4],[92,1,92,4],[93,1,93,4],[94,1,94,4],[95,1,95,4],[84,1,84,4],[85,1,85,4],[86,1,86,4],[87,1,87,4],[88,1,88,4],[89,1,89,4],[78,1,78,4],[79,1,79,4],[80,1,80,4],[81,1,81,4],[82,1,82,4],[83,1,83,4],[72,1,72,4],[73,1,73,4],[74,1,74,4],[75,1,75,4],[76,1,76,4],[77,1,77,4],[66,1,66,4],[67,1,67,4],[68,1,68,4],[69,1,69,4],[70,1,70,4],[71,1,71,4],[60,1,60,4],[61,1,61,4],[62,1,62,4],[63,1,63,4],[64,1,64,4],[65,1,65,4],[54,1,54,4],[55,1,55,4],[56,1,56,4],[57,1,57,4],[58,1,58,4],[59,1,59,4],[48,1,48,4],[49,1,49,4],[50,1,50,4],[51,1,51,4],[52,1,52,4],[53,1,53,4],[42,1,42,4],[43,1,43,4],[44,1,44,4],[45,1,45,4],[46,1,46,4],[47,1,47,4],[36,1,36,4],[37,1,37,4],[38,1,38,4],[39,1,39,4],[40,1,40,4],[41,1,41,4],[30,1,30,4],[31,1,31,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[35,1,35,4],[24,1,24,4],[25,1,25,4],[26,1,26,4],[27,1,27,4],[28,1,28,4],[29,1,29,4],[18,1,18,4],[19,1,19,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[23,1,23,4],[12,1,12,4],[13,1,13,4],[14,1,14,4],[15,1,15,4],[16,1,16,4],[17,1,17,4],[5,0,5,7],[7,0,7,4],[8,0,8,4],[9,1,9,4],[10,1,10,4],[11,1,11,4],[0,0,0,2],[0,3,0,5],[0,6,0,7],[3,0,3,1],[3,2,3,7],[4,0,4,1],[4,2,4,7],[1,0,1,7]]}
["Previous Page",null,null,"Contents",null,null,"Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Grosvenor House Car Park Resurfacing Works"}]
[]
[{"$f":"IFERROR(IF(Prelims!$A$4<>\"\",(Prelims!$A$4),\"\"),\"\")","v":"Supplier:"},null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(Prelims!$A$5<>\"\",(Prelims!$A$5),\"\"),\"\")","v":"Sub-Heading:"},null,"Pricing Schedule Total carried to Evaluation"]
["Pricing Summary"]
[]
["Item",null,null,null,null,"Quantity","Cost Per Unit","Total Cost"]
["Summary Total carried to Evaluation",null,null,null,null,{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":7},{"$f":"IFERROR(IF(OR(G10<>\"\",G11<>\"\",G12<>\"\",G13<>\"\",G14<>\"\",G15<>\"\",G16<>\"\",G17<>\"\",G18<>\"\",G19<>\"\",G20<>\"\",G21<>\"\",G22<>\"\",G23<>\"\",G24<>\"\",G25<>\"\",G26<>\"\",G27<>\"\",G28<>\"\",G29<>\"\",G30<>\"\",G31<>\"\",G32<>\"\",G33<>\"\",G34<>\"\",G35<>\"\",G36<>\"\",G37<>\"\",G38<>\"\",G39<>\"\",G40<>\"\",G41<>\"\",G42<>\"\",G43<>\"\",G44<>\"\",G45<>\"\",G46<>\"\",G47<>\"\",G48<>\"\",G49<>\"\",G50<>\"\",G51<>\"\",G52<>\"\",G53<>\"\",G54<>\"\",G55<>\"\",G56<>\"\",G57<>\"\",G58<>\"\",G59<>\"\",G60<>\"\",G61<>\"\",G62<>\"\",G63<>\"\",G64<>\"\",G65<>\"\",G66<>\"\",G67<>\"\",G68<>\"\",G69<>\"\",G70<>\"\",G71<>\"\",G72<>\"\",G73<>\"\",G74<>\"\",G75<>\"\",G76<>\"\",G77<>\"\",G78<>\"\",G79<>\"\",G80<>\"\",G81<>\"\",G82<>\"\",G83<>\"\",G84<>\"\",G85<>\"\",G86<>\"\",G87<>\"\",G88<>\"\",G89<>\"\",G90<>\"\",G91<>\"\",G92<>\"\",G93<>\"\",G94<>\"\",G95<>\"\",G96<>\"\",G97<>\"\",G98<>\"\",G99<>\"\",G100<>\"\",G101<>\"\",G102<>\"\",G103<>\"\",G104<>\"\",G105<>\"\",G106<>\"\",G107<>\"\",G108<>\"\",G109<>\"\",G110<>\"\"),SUM(G10:G110),\"\"),\"\")","v":5000},5000]
[{"$f":"IFERROR(IF(B10<>\"\",SUBTOTAL(103,$B$10:B10),\"\"),\"\")","v":1},{"$f":"Prelims!C5","v":"Preliminaries and General Conditions"},null,null,null,1,{"$f":"IFERROR(IF(Prelims!G9<>\"\",SUM(Prelims!G9),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F10<>\"\",G10<>\"\"),SUM(F10*G10),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B11<>\"\",SUBTOTAL(103,$B$10:B11),\"\"),\"\")","v":2},{"$f":"Deck!C5","v":"Decking Area - Flat"},null,null,null,1,{"$f":"IFERROR(IF(Deck!G9<>\"\",SUM(Deck!G9),\"\"),\"\")","v":1000},{"$f":"IFERROR(IF(AND(F11<>\"\",G11<>\"\"),SUM(F11*G11),\"\"),\"\")","v":1000}]
[{"$f":"IFERROR(IF(B12<>\"\",SUBTOTAL(103,$B$10:B12),\"\"),\"\")","v":3},{"$f":"'Parapets (Deck)'!C5","v":"Parapets to Deck"},null,null,null,1,{"$f":"IFERROR(IF('Parapets (Deck)'!G9<>\"\",SUM('Parapets (Deck)'!G9),\"\"),\"\")","v":1000},1000]
[{"$f":"IFERROR(IF(B13<>\"\",SUBTOTAL(103,$B$10:B13),\"\"),\"\")","v":4},{"$f":"'Soffits (Deck)'!C5","v":"Soffits to Car Park Deck"},null,null,null,1,{"$f":"IFERROR(IF('Soffits (Deck)'!G9<>\"\",SUM('Soffits (Deck)'!G9),\"\"),\"\")","v":1000},1000]
[{"$f":"IFERROR(IF(B14<>\"\",SUBTOTAL(103,$B$10:B14),\"\"),\"\")","v":5},{"$f":"Ramp!C5","v":"Ramp Area"},null,null,null,1,{"$f":"IFERROR(IF(Ramp!G9<>\"\",SUM(Ramp!G9),\"\"),\"\")","v":1000},1000]
[{"$f":"IFERROR(IF(B15<>\"\",SUBTOTAL(103,$B$10:B15),\"\"),\"\")","v":6},{"$f":"'Parapets (Ramp)'!C5","v":"Parapets to Ramp Area"},null,null,null,1,{"$f":"IFERROR(IF('Parapets (Ramp)'!G9<>\"\",SUM('Parapets (Ramp)'!G9),\"\"),\"\")","v":1000},1000]
[{"$f":"IFERROR(IF(B16<>\"\",SUBTOTAL(103,$B$10:B16),\"\"),\"\")","v":7},{"$f":"'O&P'!C5","v":"Overheads and Profit"},null,null,null,1,{"$f":"IFERROR(IF('O&P'!I9<>\"\",SUM('O&P'!I9),\"\"),\"\")","v":""},""]
[{"$f":"IFERROR(IF(B17<>\"\",SUBTOTAL(103,$B$10:B17),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B18<>\"\",SUBTOTAL(103,$B$10:B18),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B19<>\"\",SUBTOTAL(103,$B$10:B19),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B20<>\"\",SUBTOTAL(103,$B$10:B20),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B21<>\"\",SUBTOTAL(103,$B$10:B21),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B22<>\"\",SUBTOTAL(103,$B$10:B22),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B23<>\"\",SUBTOTAL(103,$B$10:B23),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B24<>\"\",SUBTOTAL(103,$B$10:B24),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B25<>\"\",SUBTOTAL(103,$B$10:B25),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B26<>\"\",SUBTOTAL(103,$B$10:B26),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B27<>\"\",SUBTOTAL(103,$B$10:B27),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B28<>\"\",SUBTOTAL(103,$B$10:B28),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B29<>\"\",SUBTOTAL(103,$B$10:B29),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B30<>\"\",SUBTOTAL(103,$B$10:B30),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B31<>\"\",SUBTOTAL(103,$B$10:B31),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B32<>\"\",SUBTOTAL(103,$B$10:B32),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B33<>\"\",SUBTOTAL(103,$B$10:B33),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B34<>\"\",SUBTOTAL(103,$B$10:B34),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B35<>\"\",SUBTOTAL(103,$B$10:B35),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B36<>\"\",SUBTOTAL(103,$B$10:B36),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B37<>\"\",SUBTOTAL(103,$B$10:B37),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B38<>\"\",SUBTOTAL(103,$B$10:B38),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B39<>\"\",SUBTOTAL(103,$B$10:B39),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B40<>\"\",SUBTOTAL(103,$B$10:B40),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B41<>\"\",SUBTOTAL(103,$B$10:B41),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B42<>\"\",SUBTOTAL(103,$B$10:B42),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B43<>\"\",SUBTOTAL(103,$B$10:B43),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B44<>\"\",SUBTOTAL(103,$B$10:B44),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B45<>\"\",SUBTOTAL(103,$B$10:B45),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B46<>\"\",SUBTOTAL(103,$B$10:B46),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B47<>\"\",SUBTOTAL(103,$B$10:B47),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B48<>\"\",SUBTOTAL(103,$B$10:B48),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B49<>\"\",SUBTOTAL(103,$B$10:B49),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B50<>\"\",SUBTOTAL(103,$B$10:B50),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B51<>\"\",SUBTOTAL(103,$B$10:B51),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B52<>\"\",SUBTOTAL(103,$B$10:B52),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B53<>\"\",SUBTOTAL(103,$B$10:B53),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B54<>\"\",SUBTOTAL(103,$B$10:B54),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B55<>\"\",SUBTOTAL(103,$B$10:B55),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B56<>\"\",SUBTOTAL(103,$B$10:B56),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B57<>\"\",SUBTOTAL(103,$B$10:B57),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B58<>\"\",SUBTOTAL(103,$B$10:B58),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B59<>\"\",SUBTOTAL(103,$B$10:B59),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B60<>\"\",SUBTOTAL(103,$B$10:B60),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B61<>\"\",SUBTOTAL(103,$B$10:B61),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B62<>\"\",SUBTOTAL(103,$B$10:B62),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B63<>\"\",SUBTOTAL(103,$B$10:B63),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B64<>\"\",SUBTOTAL(103,$B$10:B64),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B65<>\"\",SUBTOTAL(103,$B$10:B65),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B66<>\"\",SUBTOTAL(103,$B$10:B66),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B67<>\"\",SUBTOTAL(103,$B$10:B67),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B68<>\"\",SUBTOTAL(103,$B$10:B68),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B69<>\"\",SUBTOTAL(103,$B$10:B69),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B70<>\"\",SUBTOTAL(103,$B$10:B70),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B71<>\"\",SUBTOTAL(103,$B$10:B71),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B72<>\"\",SUBTOTAL(103,$B$10:B72),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B73<>\"\",SUBTOTAL(103,$B$10:B73),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B74<>\"\",SUBTOTAL(103,$B$10:B74),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B75<>\"\",SUBTOTAL(103,$B$10:B75),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(IF(AND(F75<>\"\",G75<>\"\"),SUM(F75*G75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B76<>\"\",SUBTOTAL(103,$B$10:B76),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B77<>\"\",SUBTOTAL(103,$B$10:B77),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B78<>\"\",SUBTOTAL(103,$B$10:B78),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B79<>\"\",SUBTOTAL(103,$B$10:B79),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B80<>\"\",SUBTOTAL(103,$B$10:B80),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B81<>\"\",SUBTOTAL(103,$B$10:B81),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B82<>\"\",SUBTOTAL(103,$B$10:B82),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B83<>\"\",SUBTOTAL(103,$B$10:B83),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B84<>\"\",SUBTOTAL(103,$B$10:B84),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B85<>\"\",SUBTOTAL(103,$B$10:B85),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B86<>\"\",SUBTOTAL(103,$B$10:B86),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B87<>\"\",SUBTOTAL(103,$B$10:B87),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B88<>\"\",SUBTOTAL(103,$B$10:B88),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B89<>\"\",SUBTOTAL(103,$B$10:B89),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B90<>\"\",SUBTOTAL(103,$B$10:B90),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B91<>\"\",SUBTOTAL(103,$B$10:B91),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B92<>\"\",SUBTOTAL(103,$B$10:B92),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B93<>\"\",SUBTOTAL(103,$B$10:B93),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B94<>\"\",SUBTOTAL(103,$B$10:B94),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B95<>\"\",SUBTOTAL(103,$B$10:B95),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B96<>\"\",SUBTOTAL(103,$B$10:B96),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B97<>\"\",SUBTOTAL(103,$B$10:B97),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B98<>\"\",SUBTOTAL(103,$B$10:B98),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B99<>\"\",SUBTOTAL(103,$B$10:B99),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B100<>\"\",SUBTOTAL(103,$B$10:B100),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B101<>\"\",SUBTOTAL(103,$B$10:B101),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B102<>\"\",SUBTOTAL(103,$B$10:B102),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B103<>\"\",SUBTOTAL(103,$B$10:B103),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B104<>\"\",SUBTOTAL(103,$B$10:B104),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B105<>\"\",SUBTOTAL(103,$B$10:B105),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B106<>\"\",SUBTOTAL(103,$B$10:B106),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B107<>\"\",SUBTOTAL(103,$B$10:B107),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B108<>\"\",SUBTOTAL(103,$B$10:B108),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B109<>\"\",SUBTOTAL(103,$B$10:B109),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B110<>\"\",SUBTOTAL(103,$B$10:B110),\"\"),\"\")","v":""},null,null,null,null,null,null,""]

{"sheet":"Prelims","index":2,"n_rows":110,"n_cols":8,"rows_kept":110,"cut":false,"hidden":false,"merged":[[109,1,109,4],[101,1,101,4],[102,1,102,4],[103,1,103,4],[104,1,104,4],[105,1,105,4],[106,1,106,4],[95,1,95,4],[96,1,96,4],[97,1,97,4],[98,1,98,4],[99,1,99,4],[100,1,100,4],[0,6,0,7],[0,3,0,5],[0,0,0,2],[107,1,107,4],[108,1,108,4],[89,1,89,4],[90,1,90,4],[91,1,91,4],[92,1,92,4],[93,1,93,4],[94,1,94,4],[83,1,83,4],[84,1,84,4],[85,1,85,4],[86,1,86,4],[87,1,87,4],[88,1,88,4],[77,1,77,4],[78,1,78,4],[79,1,79,4],[80,1,80,4],[81,1,81,4],[82,1,82,4],[71,1,71,4],[72,1,72,4],[73,1,73,4],[74,1,74,4],[75,1,75,4],[76,1,76,4],[65,1,65,4],[66,1,66,4],[67,1,67,4],[68,1,68,4],[69,1,69,4],[70,1,70,4],[59,1,59,4],[60,1,60,4],[61,1,61,4],[62,1,62,4],[63,1,63,4],[64,1,64,4],[53,1,53,4],[54,1,54,4],[55,1,55,4],[56,1,56,4],[57,1,57,4],[58,1,58,4],[47,1,47,4],[48,1,48,4],[49,1,49,4],[50,1,50,4],[51,1,51,4],[52,1,52,4],[41,1,41,4],[42,1,42,4],[43,1,43,4],[44,1,44,4],[45,1,45,4],[46,1,46,4],[35,1,35,4],[36,1,36,4],[37,1,37,4],[38,1,38,4],[39,1,39,4],[40,1,40,4],[29,1,29,4],[30,1,30,4],[31,1,31,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[23,1,23,4],[24,1,24,4],[25,1,25,4],[26,1,26,4],[27,1,27,4],[28,1,28,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[11,1,11,4],[12,1,12,4],[13,1,13,4],[14,1,14,4],[15,1,15,4],[16,1,16,4],[1,0,1,7],[3,0,3,1],[7,0,7,4],[9,1,9,4],[10,1,10,4],[8,0,8,4],[17,1,17,4],[18,1,18,4],[19,1,19,4],[5,0,5,7],[3,2,3,7],[4,0,4,1],[4,2,4,7]]}
["Previous Page",null,null,"Contents",null,null,"Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Grosvenor House Car Park Resurfacing Works"}]
[]
["Supplier:"]
["Sub-Heading:",null,"Preliminaries and General Conditions"]
["Schedule of Works"]
[]
["Item",null,null,null,null,"Quantity","Cost Per Unit","Total Cost"]
["Sub-Total Prelims & Gen. Conditions carried to Summary",null,null,null,null,{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":1},{"$f":"IFERROR(IF(OR(G10<>\"\",G11<>\"\",G12<>\"\",G13<>\"\",G14<>\"\",G15<>\"\",G16<>\"\",G17<>\"\",G18<>\"\",G19<>\"\",G20<>\"\",G21<>\"\",G22<>\"\",G23<>\"\",G24<>\"\",G25<>\"\",G26<>\"\",G27<>\"\",G28<>\"\",G29<>\"\",G30<>\"\",G31<>\"\",G32<>\"\",G33<>\"\",G34<>\"\",G35<>\"\",G36<>\"\",G37<>\"\",G38<>\"\",G39<>\"\",G40<>\"\",G41<>\"\",G42<>\"\",G43<>\"\",G44<>\"\",G45<>\"\",G46<>\"\",G47<>\"\",G48<>\"\",G49<>\"\",G50<>\"\",G51<>\"\",G52<>\"\",G53<>\"\",G54<>\"\",G55<>\"\",G56<>\"\",G57<>\"\",G58<>\"\",G59<>\"\",G60<>\"\",G61<>\"\",G62<>\"\",G63<>\"\",G64<>\"\",G65<>\"\",G66<>\"\",G67<>\"\",G68<>\"\",G69<>\"\",G70<>\"\",G71<>\"\",G72<>\"\",G73<>\"\",G74<>\"\",G75<>\"\",G76<>\"\",G77<>\"\",G78<>\"\",G79<>\"\",G80<>\"\",G81<>\"\",G82<>\"\",G83<>\"\",G84<>\"\",G85<>\"\",G86<>\"\",G87<>\"\",G88<>\"\",G89<>\"\",G90<>\"\",G91<>\"\",G92<>\"\",G93<>\"\",G94<>\"\",G95<>\"\",G96<>\"\",G97<>\"\",G98<>\"\",G99<>\"\",G100<>\"\",G101<>\"\",G102<>\"\",G103<>\"\",G104<>\"\",G105<>\"\",G106<>\"\",G107<>\"\",G108<>\"\",G109<>\"\",G110<>\"\"),SUM(G10:G110),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR(H10<>\"\",H11<>\"\",H12<>\"\",H13<>\"\",H14<>\"\",H15<>\"\",H16<>\"\",H17<>\"\",H18<>\"\",H19<>\"\",H20<>\"\",H21<>\"\",H22<>\"\",H23<>\"\",H24<>\"\",H25<>\"\",H26<>\"\",H27<>\"\",H28<>\"\",H29<>\"\",H30<>\"\",H31<>\"\",H32<>\"\",H33<>\"\",H34<>\"\",H35<>\"\",H36<>\"\",H37<>\"\",H38<>\"\",H39<>\"\",H40<>\"\",H41<>\"\",H42<>\"\",H43<>\"\",H44<>\"\",H45<>\"\",H46<>\"\",H47<>\"\",H48<>\"\",H49<>\"\",H50<>\"\",H51<>\"\",H52<>\"\",H53<>\"\",H54<>\"\",H55<>\"\",H56<>\"\",H57<>\"\",H58<>\"\",H59<>\"\",H60<>\"\",H61<>\"\",H62<>\"\",H63<>\"\",H64<>\"\",H65<>\"\",H66<>\"\",H67<>\"\",H68<>\"\",H69<>\"\",H70<>\"\",H71<>\"\",H72<>\"\",H73<>\"\",H74<>\"\",H75<>\"\",H76<>\"\",H77<>\"\",H78<>\"\",H79<>\"\",H80<>\"\",H81<>\"\",H82<>\"\",H83<>\"\",H84<>\"\",H85<>\"\",H86<>\"\",H87<>\"\",H88<>\"\",H89<>\"\",H90<>\"\",H91<>\"\",H92<>\"\",H93<>\"\",H94<>\"\",H95<>\"\",H96<>\"\",H97<>\"\",H98<>\"\",H99<>\"\",H100<>\"\",H101<>\"\",H102<>\"\",H103<>\"\",H104<>\"\",H105<>\"\",H106<>\"\",H107<>\"\",H108<>\"\",H109<>\"\",H110<>\"\"),SUM(H10:H110),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B10<>\"\",SUBTOTAL(103,$B$10:B10),\"\"),\"\")","v":1},"Preliminaries and General Conditions",null,null,null,1,null,{"$f":"IFERROR(IF(AND(F10<>\"\",G10<>\"\"),SUM(F10*G10),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B11<>\"\",SUBTOTAL(103,$B$10:B11),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(IF(AND(F11<>\"\",G11<>\"\"),SUM(F11*G11),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B12<>\"\",SUBTOTAL(103,$B$10:B12),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B13<>\"\",SUBTOTAL(103,$B$10:B13),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B14<>\"\",SUBTOTAL(103,$B$10:B14),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B15<>\"\",SUBTOTAL(103,$B$10:B15),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B16<>\"\",SUBTOTAL(103,$B$10:B16),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B17<>\"\",SUBTOTAL(103,$B$10:B17),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B18<>\"\",SUBTOTAL(103,$B$10:B18),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B19<>\"\",SUBTOTAL(103,$B$10:B19),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B20<>\"\",SUBTOTAL(103,$B$10:B20),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B21<>\"\",SUBTOTAL(103,$B$10:B21),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B22<>\"\",SUBTOTAL(103,$B$10:B22),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B23<>\"\",SUBTOTAL(103,$B$10:B23),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B24<>\"\",SUBTOTAL(103,$B$10:B24),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B25<>\"\",SUBTOTAL(103,$B$10:B25),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B26<>\"\",SUBTOTAL(103,$B$10:B26),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B27<>\"\",SUBTOTAL(103,$B$10:B27),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B28<>\"\",SUBTOTAL(103,$B$10:B28),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B29<>\"\",SUBTOTAL(103,$B$10:B29),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B30<>\"\",SUBTOTAL(103,$B$10:B30),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B31<>\"\",SUBTOTAL(103,$B$10:B31),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B32<>\"\",SUBTOTAL(103,$B$10:B32),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B33<>\"\",SUBTOTAL(103,$B$10:B33),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B34<>\"\",SUBTOTAL(103,$B$10:B34),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B35<>\"\",SUBTOTAL(103,$B$10:B35),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B36<>\"\",SUBTOTAL(103,$B$10:B36),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B37<>\"\",SUBTOTAL(103,$B$10:B37),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B38<>\"\",SUBTOTAL(103,$B$10:B38),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B39<>\"\",SUBTOTAL(103,$B$10:B39),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B40<>\"\",SUBTOTAL(103,$B$10:B40),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B41<>\"\",SUBTOTAL(103,$B$10:B41),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B42<>\"\",SUBTOTAL(103,$B$10:B42),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B43<>\"\",SUBTOTAL(103,$B$10:B43),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B44<>\"\",SUBTOTAL(103,$B$10:B44),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B45<>\"\",SUBTOTAL(103,$B$10:B45),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B46<>\"\",SUBTOTAL(103,$B$10:B46),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B47<>\"\",SUBTOTAL(103,$B$10:B47),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B48<>\"\",SUBTOTAL(103,$B$10:B48),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B49<>\"\",SUBTOTAL(103,$B$10:B49),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B50<>\"\",SUBTOTAL(103,$B$10:B50),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B51<>\"\",SUBTOTAL(103,$B$10:B51),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B52<>\"\",SUBTOTAL(103,$B$10:B52),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B53<>\"\",SUBTOTAL(103,$B$10:B53),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B54<>\"\",SUBTOTAL(103,$B$10:B54),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B55<>\"\",SUBTOTAL(103,$B$10:B55),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B56<>\"\",SUBTOTAL(103,$B$10:B56),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B57<>\"\",SUBTOTAL(103,$B$10:B57),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B58<>\"\",SUBTOTAL(103,$B$10:B58),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B59<>\"\",SUBTOTAL(103,$B$10:B59),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B60<>\"\",SUBTOTAL(103,$B$10:B60),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B61<>\"\",SUBTOTAL(103,$B$10:B61),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B62<>\"\",SUBTOTAL(103,$B$10:B62),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B63<>\"\",SUBTOTAL(103,$B$10:B63),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B64<>\"\",SUBTOTAL(103,$B$10:B64),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B65<>\"\",SUBTOTAL(103,$B$10:B65),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B66<>\"\",SUBTOTAL(103,$B$10:B66),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B67<>\"\",SUBTOTAL(103,$B$10:B67),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B68<>\"\",SUBTOTAL(103,$B$10:B68),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B69<>\"\",SUBTOTAL(103,$B$10:B69),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B70<>\"\",SUBTOTAL(103,$B$10:B70),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B71<>\"\",SUBTOTAL(103,$B$10:B71),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B72<>\"\",SUBTOTAL(103,$B$10:B72),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B73<>\"\",SUBTOTAL(103,$B$10:B73),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B74<>\"\",SUBTOTAL(103,$B$10:B74),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B75<>\"\",SUBTOTAL(103,$B$10:B75),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(IF(AND(F75<>\"\",G75<>\"\"),SUM(F75*G75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B76<>\"\",SUBTOTAL(103,$B$10:B76),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B77<>\"\",SUBTOTAL(103,$B$10:B77),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B78<>\"\",SUBTOTAL(103,$B$10:B78),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B79<>\"\",SUBTOTAL(103,$B$10:B79),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B80<>\"\",SUBTOTAL(103,$B$10:B80),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B81<>\"\",SUBTOTAL(103,$B$10:B81),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B82<>\"\",SUBTOTAL(103,$B$10:B82),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B83<>\"\",SUBTOTAL(103,$B$10:B83),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B84<>\"\",SUBTOTAL(103,$B$10:B84),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B85<>\"\",SUBTOTAL(103,$B$10:B85),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B86<>\"\",SUBTOTAL(103,$B$10:B86),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B87<>\"\",SUBTOTAL(103,$B$10:B87),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B88<>\"\",SUBTOTAL(103,$B$10:B88),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B89<>\"\",SUBTOTAL(103,$B$10:B89),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B90<>\"\",SUBTOTAL(103,$B$10:B90),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B91<>\"\",SUBTOTAL(103,$B$10:B91),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B92<>\"\",SUBTOTAL(103,$B$10:B92),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B93<>\"\",SUBTOTAL(103,$B$10:B93),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B94<>\"\",SUBTOTAL(103,$B$10:B94),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B95<>\"\",SUBTOTAL(103,$B$10:B95),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B96<>\"\",SUBTOTAL(103,$B$10:B96),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B97<>\"\",SUBTOTAL(103,$B$10:B97),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B98<>\"\",SUBTOTAL(103,$B$10:B98),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B99<>\"\",SUBTOTAL(103,$B$10:B99),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B100<>\"\",SUBTOTAL(103,$B$10:B100),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B101<>\"\",SUBTOTAL(103,$B$10:B101),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B102<>\"\",SUBTOTAL(103,$B$10:B102),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B103<>\"\",SUBTOTAL(103,$B$10:B103),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B104<>\"\",SUBTOTAL(103,$B$10:B104),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B105<>\"\",SUBTOTAL(103,$B$10:B105),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B106<>\"\",SUBTOTAL(103,$B$10:B106),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B107<>\"\",SUBTOTAL(103,$B$10:B107),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B108<>\"\",SUBTOTAL(103,$B$10:B108),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B109<>\"\",SUBTOTAL(103,$B$10:B109),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B110<>\"\",SUBTOTAL(103,$B$10:B110),\"\"),\"\")","v":""},null,null,null,null,null,null,""]

{"sheet":"Deck","index":3,"n_rows":110,"n_cols":8,"rows_kept":110,"cut":false,"hidden":false,"merged":[[107,1,107,4],[108,1,108,4],[109,1,109,4],[8,0,8,4],[101,1,101,4],[102,1,102,4],[103,1,103,4],[104,1,104,4],[105,1,105,4],[106,1,106,4],[95,1,95,4],[96,1,96,4],[97,1,97,4],[98,1,98,4],[99,1,99,4],[100,1,100,4],[89,1,89,4],[90,1,90,4],[91,1,91,4],[92,1,92,4],[93,1,93,4],[94,1,94,4],[83,1,83,4],[84,1,84,4],[85,1,85,4],[86,1,86,4],[87,1,87,4],[88,1,88,4],[77,1,77,4],[78,1,78,4],[79,1,79,4],[80,1,80,4],[81,1,81,4],[82,1,82,4],[71,1,71,4],[72,1,72,4],[73,1,73,4],[74,1,74,4],[75,1,75,4],[76,1,76,4],[65,1,65,4],[66,1,66,4],[67,1,67,4],[68,1,68,4],[69,1,69,4],[70,1,70,4],[59,1,59,4],[60,1,60,4],[61,1,61,4],[62,1,62,4],[63,1,63,4],[64,1,64,4],[53,1,53,4],[54,1,54,4],[55,1,55,4],[56,1,56,4],[57,1,57,4],[58,1,58,4],[47,1,47,4],[48,1,48,4],[49,1,49,4],[50,1,50,4],[51,1,51,4],[52,1,52,4],[41,1,41,4],[42,1,42,4],[43,1,43,4],[44,1,44,4],[45,1,45,4],[46,1,46,4],[35,1,35,4],[36,1,36,4],[37,1,37,4],[38,1,38,4],[39,1,39,4],[40,1,40,4],[29,1,29,4],[30,1,30,4],[31,1,31,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[23,1,23,4],[24,1,24,4],[25,1,25,4],[26,1,26,4],[27,1,27,4],[28,1,28,4],[17,1,17,4],[18,1,18,4],[19,1,19,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[14,1,14,4],[15,1,15,4],[16,1,16,4],[4,0,4,1],[4,2,4,7],[5,0,5,7],[7,0,7,4],[9,1,9,4],[10,1,10,4],[0,0,0,2],[0,3,0,5],[0,6,0,7],[1,0,1,7],[3,0,3,1],[3,2,3,7],[11,1,11,4],[12,1,12,4],[13,1,13,4]]}
["Previous Page",null,null,"Contents",null,null,"Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Grosvenor House Car Park Resurfacing Works"}]
[]
["Supplier:",null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
["Sub-Heading:",null,"Decking Area - Flat"]
["Schedule of Works"]
[]
["Item",null,null,null,null,"Quantity","Cost Per Unit","Total Cost"]
["Sub-Total Decking Area - Flat carried to Summary",null,null,null,null,{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":33},{"$f":"IFERROR(IF(OR(G10<>\"\",G11<>\"\",G12<>\"\",G13<>\"\",G14<>\"\",G15<>\"\",G16<>\"\",G17<>\"\",G18<>\"\",G19<>\"\",G20<>\"\",G21<>\"\",G22<>\"\",G23<>\"\",G24<>\"\",G25<>\"\",G26<>\"\",G27<>\"\",G28<>\"\",G29<>\"\",G30<>\"\",G31<>\"\",G32<>\"\",G33<>\"\",G34<>\"\",G35<>\"\",G36<>\"\",G37<>\"\",G38<>\"\",G39<>\"\",G40<>\"\",G41<>\"\",G42<>\"\",G43<>\"\",G44<>\"\",G45<>\"\",G46<>\"\",G47<>\"\",G48<>\"\",G49<>\"\",G50<>\"\",G51<>\"\",G52<>\"\",G53<>\"\",G54<>\"\",G55<>\"\",G56<>\"\",G57<>\"\",G58<>\"\",G59<>\"\",G60<>\"\",G61<>\"\",G62<>\"\",G63<>\"\",G64<>\"\",G65<>\"\",G66<>\"\",G67<>\"\",G68<>\"\",G69<>\"\",G70<>\"\",G71<>\"\",G72<>\"\",G73<>\"\",G74<>\"\",G75<>\"\",G76<>\"\",G77<>\"\",G78<>\"\",G79<>\"\",G80<>\"\",G81<>\"\",G82<>\"\",G83<>\"\",G84<>\"\",G85<>\"\",G86<>\"\",G87<>\"\",G88<>\"\",G89<>\"\",G90<>\"\",G91<>\"\",G92<>\"\",G93<>\"\",G94<>\"\",G95<>\"\",G96<>\"\",G97<>\"\",G98<>\"\",G99<>\"\",G100<>\"\",G101<>\"\",G102<>\"\",G103<>\"\",G104<>\"\",G105<>\"\",G106<>\"\",G107<>\"\",G108<>\"\",G109<>\"\",G110<>\"\"),SUM(G10:G110),\"\"),\"\")","v":1000},{"$f":"IFERROR(IF(OR(H10<>\"\",H11<>\"\",H12<>\"\",H13<>\"\",H14<>\"\",H15<>\"\",H16<>\"\",H17<>\"\",H18<>\"\",H19<>\"\",H20<>\"\",H21<>\"\",H22<>\"\",H23<>\"\",H24<>\"\",H25<>\"\",H26<>\"\",H27<>\"\",H28<>\"\",H29<>\"\",H30<>\"\",H31<>\"\",H32<>\"\",H33<>\"\",H34<>\"\",H35<>\"\",H36<>\"\",H37<>\"\",H38<>\"\",H39<>\"\",H40<>\"\",H41<>\"\",H42<>\"\",H43<>\"\",H44<>\"\",H45<>\"\",H46<>\"\",H47<>\"\",H48<>\"\",H49<>\"\",H50<>\"\",H51<>\"\",H52<>\"\",H53<>\"\",H54<>\"\",H55<>\"\",H56<>\"\",H57<>\"\",H58<>\"\",H59<>\"\",H60<>\"\",H61<>\"\",H62<>\"\",H63<>\"\",H64<>\"\",H65<>\"\",H66<>\"\",H67<>\"\",H68<>\"\",H69<>\"\",H70<>\"\",H71<>\"\",H72<>\"\",H73<>\"\",H74<>\"\",H75<>\"\",H76<>\"\",H77<>\"\",H78<>\"\",H79<>\"\",H80<>\"\",H81<>\"\",H82<>\"\",H83<>\"\",H84<>\"\",H85<>\"\",H86<>\"\",H87<>\"\",H88<>\"\",H89<>\"\",H90<>\"\",H91<>\"\",H92<>\"\",H93<>\"\",H94<>\"\",H95<>\"\",H96<>\"\",H97<>\"\",H98<>\"\",H99<>\"\",H100<>\"\",H101<>\"\",H102<>\"\",H103<>\"\",H104<>\"\",H105<>\"\",H106<>\"\",H107<>\"\",H108<>\"\",H109<>\"\",H110<>\"\"),SUM(H10:H110),\"\"),\"\")","v":1000}]
[{"$f":"IFERROR(IF(B10<>\"\",SUBTOTAL(103,$B$10:B10),\"\"),\"\")","v":1},"Removing existing surfacing to Car Park Deck as Specification. Disposal of surplus material off site. Approximate area - 422 m2",null,null,null,1,null,{"$f":"IFERROR(IF(AND(F10<>\"\",G10<>\"\"),SUM(F10*G10),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B11<>\"\",SUBTOTAL(103,$B$10:B11),\"\"),\"\")","v":2},"Planning existing surfacing to falls as Specification.\nDisposal of surplus material off site. Approximate area - 422 m2\n",null,null,null,1,null,{"$f":"IFERROR(IF(AND(F11<>\"\",G11<>\"\"),SUM(F11*G11),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B12<>\"\",SUBTOTAL(103,$B$10:B12),\"\"),\"\")","v":3},"Provisional Sum allowance for carrying out repairs to deck after above works",null,null,null,1,1000,1000]
[{"$f":"IFERROR(IF(B13<>\"\",SUBTOTAL(103,$B$10:B13),\"\"),\"\")","v":4},"Removal of existing timber barriers to east elevation, disposal of surplus materials off site. Approximate length - 24 m",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B14<>\"\",SUBTOTAL(103,$B$10:B14),\"\"),\"\")","v":5},"Carry our repairs to existing barrier fixing to structure for last and leave ready to receive new barriers, see later item.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B15<>\"\",SUBTOTAL(103,$B$10:B15),\"\"),\"\")","v":6},"Removal of existing membrane up stands to abutments to all four elevations of Car Park perimeter , disposal of surplus materials off site. Approximate length - 89 m",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B16<>\"\",SUBTOTAL(103,$B$10:B16),\"\"),\"\")","v":7},"Remove existing gulley gratings and disposal off site, prepare existing gullies to receive new gratings",null,null,null,4,null,""]
[{"$f":"IFERROR(IF(B17<>\"\",SUBTOTAL(103,$B$10:B17),\"\"),\"\")","v":8},"Prepare existing substrate as Specification . Approximate area - 422 m2",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B18<>\"\",SUBTOTAL(103,$B$10:B18),\"\"),\"\")","v":9},"Prepare existing up stands as Specification . Approximate length - 89 m",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B19<>\"\",SUBTOTAL(103,$B$10:B19),\"\"),\"\")","v":10},"Prepare existing drainage outlets as Specification",null,null,null,4,null,""]
[{"$f":"IFERROR(IF(B20<>\"\",SUBTOTAL(103,$B$10:B20),\"\"),\"\")","v":11},"Application of up stand system to up stands on all elevations at abutments as Specification , heights and colour as indicated.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B21<>\"\",SUBTOTAL(103,$B$10:B21),\"\"),\"\")","v":12},"Application of reinforced decking system to existing gullies as Specification and colour as indicated.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B22<>\"\",SUBTOTAL(103,$B$10:B22),\"\"),\"\")","v":13},"Application of decking system to all cracks and day joints as Specification.\n",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B23<>\"\",SUBTOTAL(103,$B$23:B23),\"\"),\"\")","v":1},"Application of deck system to prepared deck as Specification and colour as indicated on Tender drawings.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B24<>\"\",SUBTOTAL(103,$B$23:B24),\"\"),\"\")","v":2},"Installation of decking system to External door Thresholds into building",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B25<>\"\",SUBTOTAL(103,$B$23:B25),\"\"),\"\")","v":3},"Allow for jet washing and cleaning out existing rainwater gullies",null,null,null,4,null,""]
[{"$f":"IFERROR(IF(B26<>\"\",SUBTOTAL(103,$B$23:B26),\"\"),\"\")","v":4},"Install new gulley gratings to existing gullies as Specification and noted on Tender drawings.",null,null,null,4,null,""]
[{"$f":"IFERROR(IF(B27<>\"\",SUBTOTAL(103,$B$23:B27),\"\"),\"\")","v":5},"Application of Thermoplastic line markings to Car Parking spaces and disabled spaces, layout and colours as noted on Tender drawings and\nSpecification.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B28<>\"\",SUBTOTAL(103,$B$23:B28),\"\"),\"\")","v":6},"Supply and install Armco barrier CO1 standard beam or similar approved to East Elevations fixing to existing metalwork including altering and adapting existing fixings to suit new barrier, as indicated on Tender drawings.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B29<>\"\",SUBTOTAL(103,$B$23:B29),\"\"),\"\")","v":7},"The existing RWP discharging onto the deck level (located on the West Boundary of the Deck). Include any allowance for dealing with any likely discharge in order to negate any potential issues whilst the refurbishment / resurfacing works are being carried out to the Deck Area.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B30<>\"\",SUBTOTAL(103,$B$23:B30),\"\"),\"\")","v":8},"Include here for all other work required but not hereinbefore included but shown on Tender Drawings or included in the Specification or reasonably inferred as required for the complete and proper construction of the works: detail items below.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B31<>\"\",SUBTOTAL(103,$B$23:B31),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B32<>\"\",SUBTOTAL(103,$B$23:B32),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B33<>\"\",SUBTOTAL(103,$B$23:B33),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B34<>\"\",SUBTOTAL(103,$B$23:B34),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B35<>\"\",SUBTOTAL(103,$B$23:B35),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B36<>\"\",SUBTOTAL(103,$B$23:B36),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B37<>\"\",SUBTOTAL(103,$B$23:B37),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B38<>\"\",SUBTOTAL(103,$B$23:B38),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B39<>\"\",SUBTOTAL(103,$B$23:B39),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B40<>\"\",SUBTOTAL(103,$B$23:B40),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B41<>\"\",SUBTOTAL(103,$B$23:B41),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B42<>\"\",SUBTOTAL(103,$B$23:B42),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B43<>\"\",SUBTOTAL(103,$B$23:B43),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B44<>\"\",SUBTOTAL(103,$B$23:B44),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B45<>\"\",SUBTOTAL(103,$B$23:B45),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B46<>\"\",SUBTOTAL(103,$B$23:B46),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B47<>\"\",SUBTOTAL(103,$B$23:B47),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B48<>\"\",SUBTOTAL(103,$B$23:B48),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B49<>\"\",SUBTOTAL(103,$B$23:B49),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B50<>\"\",SUBTOTAL(103,$B$23:B50),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B51<>\"\",SUBTOTAL(103,$B$23:B51),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B52<>\"\",SUBTOTAL(103,$B$23:B52),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B53<>\"\",SUBTOTAL(103,$B$23:B53),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B54<>\"\",SUBTOTAL(103,$B$23:B54),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B55<>\"\",SUBTOTAL(103,$B$23:B55),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B56<>\"\",SUBTOTAL(103,$B$23:B56),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B57<>\"\",SUBTOTAL(103,$B$23:B57),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B58<>\"\",SUBTOTAL(103,$B$23:B58),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B59<>\"\",SUBTOTAL(103,$B$23:B59),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B60<>\"\",SUBTOTAL(103,$B$23:B60),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B61<>\"\",SUBTOTAL(103,$B$23:B61),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B62<>\"\",SUBTOTAL(103,$B$23:B62),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B63<>\"\",SUBTOTAL(103,$B$23:B63),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B64<>\"\",SUBTOTAL(103,$B$23:B64),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B65<>\"\",SUBTOTAL(103,$B$23:B65),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B66<>\"\",SUBTOTAL(103,$B$23:B66),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B67<>\"\",SUBTOTAL(103,$B$23:B67),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B68<>\"\",SUBTOTAL(103,$B$23:B68),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B69<>\"\",SUBTOTAL(103,$B$23:B69),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B70<>\"\",SUBTOTAL(103,$B$23:B70),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B71<>\"\",SUBTOTAL(103,$B$23:B71),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B72<>\"\",SUBTOTAL(103,$B$23:B72),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B73<>\"\",SUBTOTAL(103,$B$23:B73),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B74<>\"\",SUBTOTAL(103,$B$23:B74),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B75<>\"\",SUBTOTAL(103,$B$23:B75),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(IF(AND(F75<>\"\",G75<>\"\"),SUM(F75*G75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B76<>\"\",SUBTOTAL(103,$B$23:B76),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B77<>\"\",SUBTOTAL(103,$B$23:B77),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B78<>\"\",SUBTOTAL(103,$B$23:B78),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B79<>\"\",SUBTOTAL(103,$B$23:B79),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B80<>\"\",SUBTOTAL(103,$B$23:B80),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B81<>\"\",SUBTOTAL(103,$B$23:B81),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B82<>\"\",SUBTOTAL(103,$B$23:B82),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B83<>\"\",SUBTOTAL(103,$B$23:B83),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B84<>\"\",SUBTOTAL(103,$B$23:B84),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B85<>\"\",SUBTOTAL(103,$B$23:B85),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B86<>\"\",SUBTOTAL(103,$B$23:B86),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B87<>\"\",SUBTOTAL(103,$B$23:B87),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B88<>\"\",SUBTOTAL(103,$B$23:B88),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B89<>\"\",SUBTOTAL(103,$B$23:B89),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B90<>\"\",SUBTOTAL(103,$B$23:B90),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B91<>\"\",SUBTOTAL(103,$B$23:B91),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B92<>\"\",SUBTOTAL(103,$B$23:B92),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B93<>\"\",SUBTOTAL(103,$B$23:B93),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B94<>\"\",SUBTOTAL(103,$B$23:B94),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B95<>\"\",SUBTOTAL(103,$B$23:B95),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B96<>\"\",SUBTOTAL(103,$B$23:B96),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B97<>\"\",SUBTOTAL(103,$B$23:B97),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B98<>\"\",SUBTOTAL(103,$B$23:B98),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B99<>\"\",SUBTOTAL(103,$B$23:B99),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B100<>\"\",SUBTOTAL(103,$B$23:B100),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B101<>\"\",SUBTOTAL(103,$B$23:B101),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B102<>\"\",SUBTOTAL(103,$B$23:B102),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B103<>\"\",SUBTOTAL(103,$B$23:B103),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B104<>\"\",SUBTOTAL(103,$B$23:B104),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B105<>\"\",SUBTOTAL(103,$B$23:B105),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B106<>\"\",SUBTOTAL(103,$B$23:B106),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B107<>\"\",SUBTOTAL(103,$B$23:B107),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B108<>\"\",SUBTOTAL(103,$B$23:B108),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B109<>\"\",SUBTOTAL(103,$B$23:B109),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B110<>\"\",SUBTOTAL(103,$B$23:B110),\"\"),\"\")","v":""},null,null,null,null,null,null,""]

{"sheet":"Parapets (Deck)","index":4,"n_rows":110,"n_cols":8,"rows_kept":110,"cut":false,"hidden":false,"merged":[[107,1,107,4],[108,1,108,4],[109,1,109,4],[8,0,8,4],[101,1,101,4],[102,1,102,4],[103,1,103,4],[104,1,104,4],[105,1,105,4],[106,1,106,4],[95,1,95,4],[96,1,96,4],[97,1,97,4],[98,1,98,4],[99,1,99,4],[100,1,100,4],[89,1,89,4],[90,1,90,4],[91,1,91,4],[92,1,92,4],[93,1,93,4],[94,1,94,4],[83,1,83,4],[84,1,84,4],[85,1,85,4],[86,1,86,4],[87,1,87,4],[88,1,88,4],[77,1,77,4],[78,1,78,4],[79,1,79,4],[80,1,80,4],[81,1,81,4],[82,1,82,4],[71,1,71,4],[72,1,72,4],[73,1,73,4],[74,1,74,4],[75,1,75,4],[76,1,76,4],[65,1,65,4],[66,1,66,4],[67,1,67,4],[68,1,68,4],[69,1,69,4],[70,1,70,4],[59,1,59,4],[60,1,60,4],[61,1,61,4],[62,1,62,4],[63,1,63,4],[64,1,64,4],[53,1,53,4],[54,1,54,4],[55,1,55,4],[56,1,56,4],[57,1,57,4],[58,1,58,4],[47,1,47,4],[48,1,48,4],[49,1,49,4],[50,1,50,4],[51,1,51,4],[52,1,52,4],[41,1,41,4],[42,1,42,4],[43,1,43,4],[44,1,44,4],[45,1,45,4],[46,1,46,4],[35,1,35,4],[36,1,36,4],[37,1,37,4],[38,1,38,4],[39,1,39,4],[40,1,40,4],[29,1,29,4],[30,1,30,4],[31,1,31,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[23,1,23,4],[24,1,24,4],[25,1,25,4],[26,1,26,4],[27,1,27,4],[28,1,28,4],[17,1,17,4],[18,1,18,4],[19,1,19,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[14,1,14,4],[15,1,15,4],[16,1,16,4],[4,0,4,1],[4,2,4,7],[5,0,5,7],[7,0,7,4],[9,1,9,4],[10,1,10,4],[0,0,0,2],[0,3,0,5],[0,6,0,7],[1,0,1,7],[3,0,3,1],[3,2,3,7],[11,1,11,4],[12,1,12,4],[13,1,13,4]]}
["Previous Page",null,null,"Contents",null,null,"Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Grosvenor House Car Park Resurfacing Works"}]
[]
["Supplier:",null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
["Sub-Heading:",null,"Parapets to Deck"]
["Schedule of Works"]
[]
["Item",null,null,null,null,"Quantity","Cost Per Unit","Total Cost"]
["Sub-Total Parapets to Deck carried to Summary",null,null,null,null,{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":4},{"$f":"IFERROR(IF(OR(G10<>\"\",G11<>\"\",G12<>\"\",G13<>\"\",G14<>\"\",G15<>\"\",G16<>\"\",G17<>\"\",G18<>\"\",G19<>\"\",G20<>\"\",G21<>\"\",G22<>\"\",G23<>\"\",G24<>\"\",G25<>\"\",G26<>\"\",G27<>\"\",G28<>\"\",G29<>\"\",G30<>\"\",G31<>\"\",G32<>\"\",G33<>\"\",G34<>\"\",G35<>\"\",G36<>\"\",G37<>\"\",G38<>\"\",G39<>\"\",G40<>\"\",G41<>\"\",G42<>\"\",G43<>\"\",G44<>\"\",G45<>\"\",G46<>\"\",G47<>\"\",G48<>\"\",G49<>\"\",G50<>\"\",G51<>\"\",G52<>\"\",G53<>\"\",G54<>\"\",G55<>\"\",G56<>\"\",G57<>\"\",G58<>\"\",G59<>\"\",G60<>\"\",G61<>\"\",G62<>\"\",G63<>\"\",G64<>\"\",G65<>\"\",G66<>\"\",G67<>\"\",G68<>\"\",G69<>\"\",G70<>\"\",G71<>\"\",G72<>\"\",G73<>\"\",G74<>\"\",G75<>\"\",G76<>\"\",G77<>\"\",G78<>\"\",G79<>\"\",G80<>\"\",G81<>\"\",G82<>\"\",G83<>\"\",G84<>\"\",G85<>\"\",G86<>\"\",G87<>\"\",G88<>\"\",G89<>\"\",G90<>\"\",G91<>\"\",G92<>\"\",G93<>\"\",G94<>\"\",G95<>\"\",G96<>\"\",G97<>\"\",G98<>\"\",G99<>\"\",G100<>\"\",G101<>\"\",G102<>\"\",G103<>\"\",G104<>\"\",G105<>\"\",G106<>\"\",G107<>\"\",G108<>\"\",G109<>\"\",G110<>\"\"),SUM(G10:G110),\"\"),\"\")","v":1000},{"$f":"IFERROR(IF(OR(H10<>\"\",H11<>\"\",H12<>\"\",H13<>\"\",H14<>\"\",H15<>\"\",H16<>\"\",H17<>\"\",H18<>\"\",H19<>\"\",H20<>\"\",H21<>\"\",H22<>\"\",H23<>\"\",H24<>\"\",H25<>\"\",H26<>\"\",H27<>\"\",H28<>\"\",H29<>\"\",H30<>\"\",H31<>\"\",H32<>\"\",H33<>\"\",H34<>\"\",H35<>\"\",H36<>\"\",H37<>\"\",H38<>\"\",H39<>\"\",H40<>\"\",H41<>\"\",H42<>\"\",H43<>\"\",H44<>\"\",H45<>\"\",H46<>\"\",H47<>\"\",H48<>\"\",H49<>\"\",H50<>\"\",H51<>\"\",H52<>\"\",H53<>\"\",H54<>\"\",H55<>\"\",H56<>\"\",H57<>\"\",H58<>\"\",H59<>\"\",H60<>\"\",H61<>\"\",H62<>\"\",H63<>\"\",H64<>\"\",H65<>\"\",H66<>\"\",H67<>\"\",H68<>\"\",H69<>\"\",H70<>\"\",H71<>\"\",H72<>\"\",H73<>\"\",H74<>\"\",H75<>\"\",H76<>\"\",H77<>\"\",H78<>\"\",H79<>\"\",H80<>\"\",H81<>\"\",H82<>\"\",H83<>\"\",H84<>\"\",H85<>\"\",H86<>\"\",H87<>\"\",H88<>\"\",H89<>\"\",H90<>\"\",H91<>\"\",H92<>\"\",H93<>\"\",H94<>\"\",H95<>\"\",H96<>\"\",H97<>\"\",H98<>\"\",H99<>\"\",H100<>\"\",H101<>\"\",H102<>\"\",H103<>\"\",H104<>\"\",H105<>\"\",H106<>\"\",H107<>\"\",H108<>\"\",H109<>\"\",H110<>\"\"),SUM(H10:H110),\"\"),\"\")","v":1000}]
[{"$f":"IFERROR(IF(B10<>\"\",SUBTOTAL(103,$B$10:B10),\"\"),\"\")","v":1},"Provisional Sum allowance for carrying out concrete parapet wall repairs to wall on North and South Elevations, as indicated on Tender drawings and Specification.",null,null,null,1,1000,{"$f":"IFERROR(IF(AND(F10<>\"\",G10<>\"\"),SUM(F10*G10),\"\"),\"\")","v":1000}]
[{"$f":"IFERROR(IF(B11<>\"\",SUBTOTAL(103,$B$10:B11),\"\"),\"\")","v":2},"Prepare existing parapet walls to North and South elevations as indicated on Tender drawings and Specification.",null,null,null,1,null,{"$f":"IFERROR(IF(AND(F11<>\"\",G11<>\"\"),SUM(F11*G11),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B12<>\"\",SUBTOTAL(103,$B$10:B12),\"\"),\"\")","v":3},"Application of paint coating to prepared concrete walls to North and South elevations of Deck Area, as indicated on Tender drawings and specification.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B13<>\"\",SUBTOTAL(103,$B$10:B13),\"\"),\"\")","v":4},"Include here for all other work required but not hereinbefore included but shown on Tender Drawings or included in the Specification or reasonably inferred as required for the complete and proper construction of the works: detail items below.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B14<>\"\",SUBTOTAL(103,$B$10:B14),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B15<>\"\",SUBTOTAL(103,$B$10:B15),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B16<>\"\",SUBTOTAL(103,$B$10:B16),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B17<>\"\",SUBTOTAL(103,$B$10:B17),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B18<>\"\",SUBTOTAL(103,$B$10:B18),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B19<>\"\",SUBTOTAL(103,$B$10:B19),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B20<>\"\",SUBTOTAL(103,$B$10:B20),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B21<>\"\",SUBTOTAL(103,$B$10:B21),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B22<>\"\",SUBTOTAL(103,$B$10:B22),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B23<>\"\",SUBTOTAL(103,$B$10:B23),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B24<>\"\",SUBTOTAL(103,$B$10:B24),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B25<>\"\",SUBTOTAL(103,$B$10:B25),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B26<>\"\",SUBTOTAL(103,$B$10:B26),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B27<>\"\",SUBTOTAL(103,$B$10:B27),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B28<>\"\",SUBTOTAL(103,$B$10:B28),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B29<>\"\",SUBTOTAL(103,$B$10:B29),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B30<>\"\",SUBTOTAL(103,$B$10:B30),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B31<>\"\",SUBTOTAL(103,$B$10:B31),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B32<>\"\",SUBTOTAL(103,$B$10:B32),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B33<>\"\",SUBTOTAL(103,$B$10:B33),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B34<>\"\",SUBTOTAL(103,$B$10:B34),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B35<>\"\",SUBTOTAL(103,$B$10:B35),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B36<>\"\",SUBTOTAL(103,$B$10:B36),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B37<>\"\",SUBTOTAL(103,$B$10:B37),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B38<>\"\",SUBTOTAL(103,$B$10:B38),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B39<>\"\",SUBTOTAL(103,$B$10:B39),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B40<>\"\",SUBTOTAL(103,$B$10:B40),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B41<>\"\",SUBTOTAL(103,$B$10:B41),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B42<>\"\",SUBTOTAL(103,$B$10:B42),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B43<>\"\",SUBTOTAL(103,$B$10:B43),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B44<>\"\",SUBTOTAL(103,$B$10:B44),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B45<>\"\",SUBTOTAL(103,$B$10:B45),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B46<>\"\",SUBTOTAL(103,$B$10:B46),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B47<>\"\",SUBTOTAL(103,$B$10:B47),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B48<>\"\",SUBTOTAL(103,$B$10:B48),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B49<>\"\",SUBTOTAL(103,$B$10:B49),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B50<>\"\",SUBTOTAL(103,$B$10:B50),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B51<>\"\",SUBTOTAL(103,$B$10:B51),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B52<>\"\",SUBTOTAL(103,$B$10:B52),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B53<>\"\",SUBTOTAL(103,$B$10:B53),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B54<>\"\",SUBTOTAL(103,$B$10:B54),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B55<>\"\",SUBTOTAL(103,$B$10:B55),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B56<>\"\",SUBTOTAL(103,$B$10:B56),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B57<>\"\",SUBTOTAL(103,$B$10:B57),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B58<>\"\",SUBTOTAL(103,$B$10:B58),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B59<>\"\",SUBTOTAL(103,$B$10:B59),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B60<>\"\",SUBTOTAL(103,$B$10:B60),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B61<>\"\",SUBTOTAL(103,$B$10:B61),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B62<>\"\",SUBTOTAL(103,$B$10:B62),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B63<>\"\",SUBTOTAL(103,$B$10:B63),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B64<>\"\",SUBTOTAL(103,$B$10:B64),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B65<>\"\",SUBTOTAL(103,$B$10:B65),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B66<>\"\",SUBTOTAL(103,$B$10:B66),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B67<>\"\",SUBTOTAL(103,$B$10:B67),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B68<>\"\",SUBTOTAL(103,$B$10:B68),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B69<>\"\",SUBTOTAL(103,$B$10:B69),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B70<>\"\",SUBTOTAL(103,$B$10:B70),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B71<>\"\",SUBTOTAL(103,$B$10:B71),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B72<>\"\",SUBTOTAL(103,$B$10:B72),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B73<>\"\",SUBTOTAL(103,$B$10:B73),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B74<>\"\",SUBTOTAL(103,$B$10:B74),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B75<>\"\",SUBTOTAL(103,$B$10:B75),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(IF(AND(F75<>\"\",G75<>\"\"),SUM(F75*G75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B76<>\"\",SUBTOTAL(103,$B$10:B76),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B77<>\"\",SUBTOTAL(103,$B$10:B77),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B78<>\"\",SUBTOTAL(103,$B$10:B78),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B79<>\"\",SUBTOTAL(103,$B$10:B79),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B80<>\"\",SUBTOTAL(103,$B$10:B80),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B81<>\"\",SUBTOTAL(103,$B$10:B81),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B82<>\"\",SUBTOTAL(103,$B$10:B82),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B83<>\"\",SUBTOTAL(103,$B$10:B83),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B84<>\"\",SUBTOTAL(103,$B$10:B84),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B85<>\"\",SUBTOTAL(103,$B$10:B85),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B86<>\"\",SUBTOTAL(103,$B$10:B86),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B87<>\"\",SUBTOTAL(103,$B$10:B87),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B88<>\"\",SUBTOTAL(103,$B$10:B88),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B89<>\"\",SUBTOTAL(103,$B$10:B89),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B90<>\"\",SUBTOTAL(103,$B$10:B90),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B91<>\"\",SUBTOTAL(103,$B$10:B91),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B92<>\"\",SUBTOTAL(103,$B$10:B92),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B93<>\"\",SUBTOTAL(103,$B$10:B93),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B94<>\"\",SUBTOTAL(103,$B$10:B94),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B95<>\"\",SUBTOTAL(103,$B$10:B95),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B96<>\"\",SUBTOTAL(103,$B$10:B96),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B97<>\"\",SUBTOTAL(103,$B$10:B97),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B98<>\"\",SUBTOTAL(103,$B$10:B98),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B99<>\"\",SUBTOTAL(103,$B$10:B99),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B100<>\"\",SUBTOTAL(103,$B$10:B100),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B101<>\"\",SUBTOTAL(103,$B$10:B101),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B102<>\"\",SUBTOTAL(103,$B$10:B102),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B103<>\"\",SUBTOTAL(103,$B$10:B103),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B104<>\"\",SUBTOTAL(103,$B$10:B104),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B105<>\"\",SUBTOTAL(103,$B$10:B105),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B106<>\"\",SUBTOTAL(103,$B$10:B106),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B107<>\"\",SUBTOTAL(103,$B$10:B107),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B108<>\"\",SUBTOTAL(103,$B$10:B108),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B109<>\"\",SUBTOTAL(103,$B$10:B109),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B110<>\"\",SUBTOTAL(103,$B$10:B110),\"\"),\"\")","v":""},null,null,null,null,null,null,""]

{"sheet":"Soffits (Deck)","index":5,"n_rows":110,"n_cols":8,"rows_kept":110,"cut":false,"hidden":false,"merged":[[107,1,107,4],[108,1,108,4],[109,1,109,4],[8,0,8,4],[101,1,101,4],[102,1,102,4],[103,1,103,4],[104,1,104,4],[105,1,105,4],[106,1,106,4],[95,1,95,4],[96,1,96,4],[97,1,97,4],[98,1,98,4],[99,1,99,4],[100,1,100,4],[89,1,89,4],[90,1,90,4],[91,1,91,4],[92,1,92,4],[93,1,93,4],[94,1,94,4],[83,1,83,4],[84,1,84,4],[85,1,85,4],[86,1,86,4],[87,1,87,4],[88,1,88,4],[77,1,77,4],[78,1,78,4],[79,1,79,4],[80,1,80,4],[81,1,81,4],[82,1,82,4],[71,1,71,4],[72,1,72,4],[73,1,73,4],[74,1,74,4],[75,1,75,4],[76,1,76,4],[65,1,65,4],[66,1,66,4],[67,1,67,4],[68,1,68,4],[69,1,69,4],[70,1,70,4],[59,1,59,4],[60,1,60,4],[61,1,61,4],[62,1,62,4],[63,1,63,4],[64,1,64,4],[53,1,53,4],[54,1,54,4],[55,1,55,4],[56,1,56,4],[57,1,57,4],[58,1,58,4],[47,1,47,4],[48,1,48,4],[49,1,49,4],[50,1,50,4],[51,1,51,4],[52,1,52,4],[41,1,41,4],[42,1,42,4],[43,1,43,4],[44,1,44,4],[45,1,45,4],[46,1,46,4],[35,1,35,4],[36,1,36,4],[37,1,37,4],[38,1,38,4],[39,1,39,4],[40,1,40,4],[29,1,29,4],[30,1,30,4],[31,1,31,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[23,1,23,4],[24,1,24,4],[25,1,25,4],[26,1,26,4],[27,1,27,4],[28,1,28,4],[17,1,17,4],[18,1,18,4],[19,1,19,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[14,1,14,4],[15,1,15,4],[16,1,16,4],[4,0,4,1],[4,2,4,7],[5,0,5,7],[7,0,7,4],[9,1,9,4],[10,1,10,4],[0,0,0,2],[0,3,0,5],[0,6,0,7],[1,0,1,7],[3,0,3,1],[3,2,3,7],[11,1,11,4],[12,1,12,4],[13,1,13,4]]}
["Previous Page",null,null,"Contents",null,null,"Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Grosvenor House Car Park Resurfacing Works"}]
[]
["Supplier:",null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
["Sub-Heading:",null,"Soffits to Car Park Deck"]
["Schedule of Works"]
[]
["Item",null,null,null,null,"Quantity","Cost Per Unit","Total Cost"]
["Sub-Total Soffits to Car Park Deck carried to Summary",null,null,null,null,{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":5},{"$f":"IFERROR(IF(OR(G10<>\"\",G11<>\"\",G12<>\"\",G13<>\"\",G14<>\"\",G15<>\"\",G16<>\"\",G17<>\"\",G18<>\"\",G19<>\"\",G20<>\"\",G21<>\"\",G22<>\"\",G23<>\"\",G24<>\"\",G25<>\"\",G26<>\"\",G27<>\"\",G28<>\"\",G29<>\"\",G30<>\"\",G31<>\"\",G32<>\"\",G33<>\"\",G34<>\"\",G35<>\"\",G36<>\"\",G37<>\"\",G38<>\"\",G39<>\"\",G40<>\"\",G41<>\"\",G42<>\"\",G43<>\"\",G44<>\"\",G45<>\"\",G46<>\"\",G47<>\"\",G48<>\"\",G49<>\"\",G50<>\"\",G51<>\"\",G52<>\"\",G53<>\"\",G54<>\"\",G55<>\"\",G56<>\"\",G57<>\"\",G58<>\"\",G59<>\"\",G60<>\"\",G61<>\"\",G62<>\"\",G63<>\"\",G64<>\"\",G65<>\"\",G66<>\"\",G67<>\"\",G68<>\"\",G69<>\"\",G70<>\"\",G71<>\"\",G72<>\"\",G73<>\"\",G74<>\"\",G75<>\"\",G76<>\"\",G77<>\"\",G78<>\"\",G79<>\"\",G80<>\"\",G81<>\"\",G82<>\"\",G83<>\"\",G84<>\"\",G85<>\"\",G86<>\"\",G87<>\"\",G88<>\"\",G89<>\"\",G90<>\"\",G91<>\"\",G92<>\"\",G93<>\"\",G94<>\"\",G95<>\"\",G96<>\"\",G97<>\"\",G98<>\"\",G99<>\"\",G100<>\"\",G101<>\"\",G102<>\"\",G103<>\"\",G104<>\"\",G105<>\"\",G106<>\"\",G107<>\"\",G108<>\"\",G109<>\"\",G110<>\"\"),SUM(G10:G110),\"\"),\"\")","v":1000},{"$f":"IFERROR(IF(OR(H10<>\"\",H11<>\"\",H12<>\"\",H13<>\"\",H14<>\"\",H15<>\"\",H16<>\"\",H17<>\"\",H18<>\"\",H19<>\"\",H20<>\"\",H21<>\"\",H22<>\"\",H23<>\"\",H24<>\"\",H25<>\"\",H26<>\"\",H27<>\"\",H28<>\"\",H29<>\"\",H30<>\"\",H31<>\"\",H32<>\"\",H33<>\"\",H34<>\"\",H35<>\"\",H36<>\"\",H37<>\"\",H38<>\"\",H39<>\"\",H40<>\"\",H41<>\"\",H42<>\"\",H43<>\"\",H44<>\"\",H45<>\"\",H46<>\"\",H47<>\"\",H48<>\"\",H49<>\"\",H50<>\"\",H51<>\"\",H52<>\"\",H53<>\"\",H54<>\"\",H55<>\"\",H56<>\"\",H57<>\"\",H58<>\"\",H59<>\"\",H60<>\"\",H61<>\"\",H62<>\"\",H63<>\"\",H64<>\"\",H65<>\"\",H66<>\"\",H67<>\"\",H68<>\"\",H69<>\"\",H70<>\"\",H71<>\"\",H72<>\"\",H73<>\"\",H74<>\"\",H75<>\"\",H76<>\"\",H77<>\"\",H78<>\"\",H79<>\"\",H80<>\"\",H81<>\"\",H82<>\"\",H83<>\"\",H84<>\"\",H85<>\"\",H86<>\"\",H87<>\"\",H88<>\"\",H89<>\"\",H90<>\"\",H91<>\"\",H92<>\"\",H93<>\"\",H94<>\"\",H95<>\"\",H96<>\"\",H97<>\"\",H98<>\"\",H99<>\"\",H100<>\"\",H101<>\"\",H102<>\"\",H103<>\"\",H104<>\"\",H105<>\"\",H106<>\"\",H107<>\"\",H108<>\"\",H109<>\"\",H110<>\"\"),SUM(H10:H110),\"\"),\"\")","v":1000}]
[{"$f":"IFERROR(IF(B10<>\"\",SUBTOTAL(103,$B$10:B10),\"\"),\"\")","v":1},"Preparation works to soffit of Car park overhang above pedestrian paving as Specification and indicated on Tender drawings. Approximate area - 55 m2",null,null,null,1,null,{"$f":"IFERROR(IF(AND(F10<>\"\",G10<>\"\"),SUM(F10*G10),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B11<>\"\",SUBTOTAL(103,$B$10:B11),\"\"),\"\")","v":2},"Preparation works to soffit of Car park to underpass as Specification and indicated on Tender drawings. Approximate area - 88 m2",null,null,null,1,null,{"$f":"IFERROR(IF(AND(F11<>\"\",G11<>\"\"),SUM(F11*G11),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B12<>\"\",SUBTOTAL(103,$B$10:B12),\"\"),\"\")","v":3},"Provisional Sum allowance for repair works to soffits of Car Park deck above pedestrian overhang and underpass. Approximate area 149 m2",null,null,null,1,1000,1000]
[{"$f":"IFERROR(IF(B13<>\"\",SUBTOTAL(103,$B$10:B13),\"\"),\"\")","v":4},"Application of Protective coating system to soffits of Car Park deck above pedestrian overhang and underpass as Specification and indicated on Tender drawings. Approximate area 149 m2",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B14<>\"\",SUBTOTAL(103,$B$10:B14),\"\"),\"\")","v":5},"Include here for all other work required but not hereinbefore included but shown on Tender Drawings or included in the Specification or reasonably inferred as required for the complete and proper construction of the works: detail items below.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B15<>\"\",SUBTOTAL(103,$B$10:B15),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B16<>\"\",SUBTOTAL(103,$B$10:B16),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B17<>\"\",SUBTOTAL(103,$B$10:B17),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B18<>\"\",SUBTOTAL(103,$B$10:B18),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B19<>\"\",SUBTOTAL(103,$B$10:B19),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B20<>\"\",SUBTOTAL(103,$B$10:B20),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B21<>\"\",SUBTOTAL(103,$B$10:B21),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B22<>\"\",SUBTOTAL(103,$B$10:B22),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B23<>\"\",SUBTOTAL(103,$B$10:B23),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B24<>\"\",SUBTOTAL(103,$B$10:B24),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B25<>\"\",SUBTOTAL(103,$B$10:B25),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B26<>\"\",SUBTOTAL(103,$B$10:B26),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B27<>\"\",SUBTOTAL(103,$B$10:B27),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B28<>\"\",SUBTOTAL(103,$B$10:B28),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B29<>\"\",SUBTOTAL(103,$B$10:B29),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B30<>\"\",SUBTOTAL(103,$B$10:B30),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B31<>\"\",SUBTOTAL(103,$B$10:B31),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B32<>\"\",SUBTOTAL(103,$B$10:B32),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B33<>\"\",SUBTOTAL(103,$B$10:B33),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B34<>\"\",SUBTOTAL(103,$B$10:B34),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B35<>\"\",SUBTOTAL(103,$B$10:B35),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B36<>\"\",SUBTOTAL(103,$B$10:B36),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B37<>\"\",SUBTOTAL(103,$B$10:B37),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B38<>\"\",SUBTOTAL(103,$B$10:B38),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B39<>\"\",SUBTOTAL(103,$B$10:B39),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B40<>\"\",SUBTOTAL(103,$B$10:B40),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B41<>\"\",SUBTOTAL(103,$B$10:B41),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B42<>\"\",SUBTOTAL(103,$B$10:B42),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B43<>\"\",SUBTOTAL(103,$B$10:B43),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B44<>\"\",SUBTOTAL(103,$B$10:B44),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B45<>\"\",SUBTOTAL(103,$B$10:B45),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B46<>\"\",SUBTOTAL(103,$B$10:B46),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B47<>\"\",SUBTOTAL(103,$B$10:B47),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B48<>\"\",SUBTOTAL(103,$B$10:B48),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B49<>\"\",SUBTOTAL(103,$B$10:B49),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B50<>\"\",SUBTOTAL(103,$B$10:B50),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B51<>\"\",SUBTOTAL(103,$B$10:B51),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B52<>\"\",SUBTOTAL(103,$B$10:B52),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B53<>\"\",SUBTOTAL(103,$B$10:B53),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B54<>\"\",SUBTOTAL(103,$B$10:B54),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B55<>\"\",SUBTOTAL(103,$B$10:B55),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B56<>\"\",SUBTOTAL(103,$B$10:B56),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B57<>\"\",SUBTOTAL(103,$B$10:B57),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B58<>\"\",SUBTOTAL(103,$B$10:B58),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B59<>\"\",SUBTOTAL(103,$B$10:B59),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B60<>\"\",SUBTOTAL(103,$B$10:B60),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B61<>\"\",SUBTOTAL(103,$B$10:B61),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B62<>\"\",SUBTOTAL(103,$B$10:B62),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B63<>\"\",SUBTOTAL(103,$B$10:B63),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B64<>\"\",SUBTOTAL(103,$B$10:B64),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B65<>\"\",SUBTOTAL(103,$B$10:B65),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B66<>\"\",SUBTOTAL(103,$B$10:B66),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B67<>\"\",SUBTOTAL(103,$B$10:B67),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B68<>\"\",SUBTOTAL(103,$B$10:B68),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B69<>\"\",SUBTOTAL(103,$B$10:B69),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B70<>\"\",SUBTOTAL(103,$B$10:B70),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B71<>\"\",SUBTOTAL(103,$B$10:B71),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B72<>\"\",SUBTOTAL(103,$B$10:B72),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B73<>\"\",SUBTOTAL(103,$B$10:B73),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B74<>\"\",SUBTOTAL(103,$B$10:B74),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B75<>\"\",SUBTOTAL(103,$B$10:B75),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(IF(AND(F75<>\"\",G75<>\"\"),SUM(F75*G75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B76<>\"\",SUBTOTAL(103,$B$10:B76),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B77<>\"\",SUBTOTAL(103,$B$10:B77),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B78<>\"\",SUBTOTAL(103,$B$10:B78),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B79<>\"\",SUBTOTAL(103,$B$10:B79),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B80<>\"\",SUBTOTAL(103,$B$10:B80),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B81<>\"\",SUBTOTAL(103,$B$10:B81),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B82<>\"\",SUBTOTAL(103,$B$10:B82),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B83<>\"\",SUBTOTAL(103,$B$10:B83),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B84<>\"\",SUBTOTAL(103,$B$10:B84),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B85<>\"\",SUBTOTAL(103,$B$10:B85),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B86<>\"\",SUBTOTAL(103,$B$10:B86),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B87<>\"\",SUBTOTAL(103,$B$10:B87),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B88<>\"\",SUBTOTAL(103,$B$10:B88),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B89<>\"\",SUBTOTAL(103,$B$10:B89),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B90<>\"\",SUBTOTAL(103,$B$10:B90),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B91<>\"\",SUBTOTAL(103,$B$10:B91),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B92<>\"\",SUBTOTAL(103,$B$10:B92),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B93<>\"\",SUBTOTAL(103,$B$10:B93),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B94<>\"\",SUBTOTAL(103,$B$10:B94),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B95<>\"\",SUBTOTAL(103,$B$10:B95),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B96<>\"\",SUBTOTAL(103,$B$10:B96),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B97<>\"\",SUBTOTAL(103,$B$10:B97),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B98<>\"\",SUBTOTAL(103,$B$10:B98),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B99<>\"\",SUBTOTAL(103,$B$10:B99),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B100<>\"\",SUBTOTAL(103,$B$10:B100),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B101<>\"\",SUBTOTAL(103,$B$10:B101),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B102<>\"\",SUBTOTAL(103,$B$10:B102),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B103<>\"\",SUBTOTAL(103,$B$10:B103),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B104<>\"\",SUBTOTAL(103,$B$10:B104),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B105<>\"\",SUBTOTAL(103,$B$10:B105),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B106<>\"\",SUBTOTAL(103,$B$10:B106),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B107<>\"\",SUBTOTAL(103,$B$10:B107),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B108<>\"\",SUBTOTAL(103,$B$10:B108),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B109<>\"\",SUBTOTAL(103,$B$10:B109),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B110<>\"\",SUBTOTAL(103,$B$10:B110),\"\"),\"\")","v":""},null,null,null,null,null,null,""]

{"sheet":"Ramp","index":6,"n_rows":110,"n_cols":8,"rows_kept":110,"cut":false,"hidden":false,"merged":[[107,1,107,4],[108,1,108,4],[109,1,109,4],[8,0,8,4],[101,1,101,4],[102,1,102,4],[103,1,103,4],[104,1,104,4],[105,1,105,4],[106,1,106,4],[95,1,95,4],[96,1,96,4],[97,1,97,4],[98,1,98,4],[99,1,99,4],[100,1,100,4],[89,1,89,4],[90,1,90,4],[91,1,91,4],[92,1,92,4],[93,1,93,4],[94,1,94,4],[83,1,83,4],[84,1,84,4],[85,1,85,4],[86,1,86,4],[87,1,87,4],[88,1,88,4],[77,1,77,4],[78,1,78,4],[79,1,79,4],[80,1,80,4],[81,1,81,4],[82,1,82,4],[71,1,71,4],[72,1,72,4],[73,1,73,4],[74,1,74,4],[75,1,75,4],[76,1,76,4],[65,1,65,4],[66,1,66,4],[67,1,67,4],[68,1,68,4],[69,1,69,4],[70,1,70,4],[59,1,59,4],[60,1,60,4],[61,1,61,4],[62,1,62,4],[63,1,63,4],[64,1,64,4],[53,1,53,4],[54,1,54,4],[55,1,55,4],[56,1,56,4],[57,1,57,4],[58,1,58,4],[47,1,47,4],[48,1,48,4],[49,1,49,4],[50,1,50,4],[51,1,51,4],[52,1,52,4],[41,1,41,4],[42,1,42,4],[43,1,43,4],[44,1,44,4],[45,1,45,4],[46,1,46,4],[35,1,35,4],[36,1,36,4],[37,1,37,4],[38,1,38,4],[39,1,39,4],[40,1,40,4],[29,1,29,4],[30,1,30,4],[31,1,31,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[23,1,23,4],[24,1,24,4],[25,1,25,4],[26,1,26,4],[27,1,27,4],[28,1,28,4],[17,1,17,4],[18,1,18,4],[19,1,19,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[14,1,14,4],[15,1,15,4],[16,1,16,4],[4,0,4,1],[4,2,4,7],[5,0,5,7],[7,0,7,4],[9,1,9,4],[10,1,10,4],[0,0,0,2],[0,3,0,5],[0,6,0,7],[1,0,1,7],[3,0,3,1],[3,2,3,7],[11,1,11,4],[12,1,12,4],[13,1,13,4]]}
["Previous Page",null,null,"Contents",null,null,"Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Grosvenor House Car Park Resurfacing Works"}]
[]
["Supplier:",null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
["Sub-Heading:",null,"Ramp Area"]
["Schedule of Works"]
[]
["Item",null,null,null,null,"Quantity","Cost Per Unit","Total Cost"]
["Sub-Total Ramp Area carried to Summary",null,null,null,null,{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":11},{"$f":"IFERROR(IF(OR(G10<>\"\",G11<>\"\",G12<>\"\",G13<>\"\",G14<>\"\",G15<>\"\",G16<>\"\",G17<>\"\",G18<>\"\",G19<>\"\",G20<>\"\",G21<>\"\",G22<>\"\",G23<>\"\",G24<>\"\",G25<>\"\",G26<>\"\",G27<>\"\",G28<>\"\",G29<>\"\",G30<>\"\",G31<>\"\",G32<>\"\",G33<>\"\",G34<>\"\",G35<>\"\",G36<>\"\",G37<>\"\",G38<>\"\",G39<>\"\",G40<>\"\",G41<>\"\",G42<>\"\",G43<>\"\",G44<>\"\",G45<>\"\",G46<>\"\",G47<>\"\",G48<>\"\",G49<>\"\",G50<>\"\",G51<>\"\",G52<>\"\",G53<>\"\",G54<>\"\",G55<>\"\",G56<>\"\",G57<>\"\",G58<>\"\",G59<>\"\",G60<>\"\",G61<>\"\",G62<>\"\",G63<>\"\",G64<>\"\",G65<>\"\",G66<>\"\",G67<>\"\",G68<>\"\",G69<>\"\",G70<>\"\",G71<>\"\",G72<>\"\",G73<>\"\",G74<>\"\",G75<>\"\",G76<>\"\",G77<>\"\",G78<>\"\",G79<>\"\",G80<>\"\",G81<>\"\",G82<>\"\",G83<>\"\",G84<>\"\",G85<>\"\",G86<>\"\",G87<>\"\",G88<>\"\",G89<>\"\",G90<>\"\",G91<>\"\",G92<>\"\",G93<>\"\",G94<>\"\",G95<>\"\",G96<>\"\",G97<>\"\",G98<>\"\",G99<>\"\",G100<>\"\",G101<>\"\",G102<>\"\",G103<>\"\",G104<>\"\",G105<>\"\",G106<>\"\",G107<>\"\",G108<>\"\",G109<>\"\",G110<>\"\"),SUM(G10:G110),\"\"),\"\")","v":1000},{"$f":"IFERROR(IF(OR(H10<>\"\",H11<>\"\",H12<>\"\",H13<>\"\",H14<>\"\",H15<>\"\",H16<>\"\",H17<>\"\",H18<>\"\",H19<>\"\",H20<>\"\",H21<>\"\",H22<>\"\",H23<>\"\",H24<>\"\",H25<>\"\",H26<>\"\",H27<>\"\",H28<>\"\",H29<>\"\",H30<>\"\",H31<>\"\",H32<>\"\",H33<>\"\",H34<>\"\",H35<>\"\",H36<>\"\",H37<>\"\",H38<>\"\",H39<>\"\",H40<>\"\",H41<>\"\",H42<>\"\",H43<>\"\",H44<>\"\",H45<>\"\",H46<>\"\",H47<>\"\",H48<>\"\",H49<>\"\",H50<>\"\",H51<>\"\",H52<>\"\",H53<>\"\",H54<>\"\",H55<>\"\",H56<>\"\",H57<>\"\",H58<>\"\",H59<>\"\",H60<>\"\",H61<>\"\",H62<>\"\",H63<>\"\",H64<>\"\",H65<>\"\",H66<>\"\",H67<>\"\",H68<>\"\",H69<>\"\",H70<>\"\",H71<>\"\",H72<>\"\",H73<>\"\",H74<>\"\",H75<>\"\",H76<>\"\",H77<>\"\",H78<>\"\",H79<>\"\",H80<>\"\",H81<>\"\",H82<>\"\",H83<>\"\",H84<>\"\",H85<>\"\",H86<>\"\",H87<>\"\",H88<>\"\",H89<>\"\",H90<>\"\",H91<>\"\",H92<>\"\",H93<>\"\",H94<>\"\",H95<>\"\",H96<>\"\",H97<>\"\",H98<>\"\",H99<>\"\",H100<>\"\",H101<>\"\",H102<>\"\",H103<>\"\",H104<>\"\",H105<>\"\",H106<>\"\",H107<>\"\",H108<>\"\",H109<>\"\",H110<>\"\"),SUM(H10:H110),\"\"),\"\")","v":1000}]
[{"$f":"IFERROR(IF(B10<>\"\",SUBTOTAL(103,$B$10:B10),\"\"),\"\")","v":1},"Remove existing precast concrete kerbs to each side of Ramp and disposal off site.\n",null,null,null,1,null,{"$f":"IFERROR(IF(AND(F10<>\"\",G10<>\"\"),SUM(F10*G10),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B11<>\"\",SUBTOTAL(103,$B$10:B11),\"\"),\"\")","v":2},"Removing existing surfacing to Ramp as Specification. Disposal of surplus material off site. Approximate area - 82 m2",null,null,null,1,null,{"$f":"IFERROR(IF(AND(F11<>\"\",G11<>\"\"),SUM(F11*G11),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B12<>\"\",SUBTOTAL(103,$B$10:B12),\"\"),\"\")","v":3},"Planning existing surfacing to Ramp as required as Specification. Disposal of surplus material off site. Approximate area - 82 m2",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B13<>\"\",SUBTOTAL(103,$B$10:B13),\"\"),\"\")","v":4},"Provisional Sum allowance for carrying out repairs to deck after above works.",null,null,null,1,1000,1000]
[{"$f":"IFERROR(IF(B14<>\"\",SUBTOTAL(103,$B$10:B14),\"\"),\"\")","v":5},"Removal of existing membrane up stands to abutments to two sides of Ramp, disposal of surplus materials off site. Approximate length - 49 m",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B15<>\"\",SUBTOTAL(103,$B$10:B15),\"\"),\"\")","v":6},"Prepare existing substrate as Specification. Approximate area - 82 m2",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B16<>\"\",SUBTOTAL(103,$B$10:B16),\"\"),\"\")","v":7},"Prepare existing up stands as Specification. Approximate length - 49 m",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B17<>\"\",SUBTOTAL(103,$B$10:B17),\"\"),\"\")","v":8},"Application of up stand system to up stands to both sides of Ramp at abutments / kerbs as Specification, heights and colour as indicated Item on Tender drawings.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B18<>\"\",SUBTOTAL(103,$B$10:B18),\"\"),\"\")","v":9},"Application of decking system to all cracks and day joints as Specification.",null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B19<>\"\",SUBTOTAL(103,$B$10:B19),\"\"),\"\")","v":10},"Application of deck system to prepared Ramp, as Specification and Tender drawings to colours indicated.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B20<>\"\",SUBTOTAL(103,$B$10:B20),\"\"),\"\")","v":11},"Supply and install Precast Concrete Kerbs to each side of Ramp as specified and indicated on Tender drawings.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B21<>\"\",SUBTOTAL(103,$B$10:B21),\"\"),\"\")","v":12},"Include here for all other work required but not hereinbefore included but shown on Tender Drawings or included in the Specification or reasonably inferred as required for the complete and proper construction of the works: detail items below.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B22<>\"\",SUBTOTAL(103,$B$10:B22),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B23<>\"\",SUBTOTAL(103,$B$10:B23),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B24<>\"\",SUBTOTAL(103,$B$10:B24),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B25<>\"\",SUBTOTAL(103,$B$10:B25),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B26<>\"\",SUBTOTAL(103,$B$10:B26),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B27<>\"\",SUBTOTAL(103,$B$10:B27),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B28<>\"\",SUBTOTAL(103,$B$10:B28),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B29<>\"\",SUBTOTAL(103,$B$10:B29),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B30<>\"\",SUBTOTAL(103,$B$10:B30),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B31<>\"\",SUBTOTAL(103,$B$10:B31),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B32<>\"\",SUBTOTAL(103,$B$10:B32),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B33<>\"\",SUBTOTAL(103,$B$10:B33),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B34<>\"\",SUBTOTAL(103,$B$10:B34),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B35<>\"\",SUBTOTAL(103,$B$10:B35),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B36<>\"\",SUBTOTAL(103,$B$10:B36),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B37<>\"\",SUBTOTAL(103,$B$10:B37),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B38<>\"\",SUBTOTAL(103,$B$10:B38),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B39<>\"\",SUBTOTAL(103,$B$10:B39),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B40<>\"\",SUBTOTAL(103,$B$10:B40),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B41<>\"\",SUBTOTAL(103,$B$10:B41),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B42<>\"\",SUBTOTAL(103,$B$10:B42),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B43<>\"\",SUBTOTAL(103,$B$10:B43),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B44<>\"\",SUBTOTAL(103,$B$10:B44),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B45<>\"\",SUBTOTAL(103,$B$10:B45),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B46<>\"\",SUBTOTAL(103,$B$10:B46),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B47<>\"\",SUBTOTAL(103,$B$10:B47),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B48<>\"\",SUBTOTAL(103,$B$10:B48),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B49<>\"\",SUBTOTAL(103,$B$10:B49),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B50<>\"\",SUBTOTAL(103,$B$10:B50),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B51<>\"\",SUBTOTAL(103,$B$10:B51),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B52<>\"\",SUBTOTAL(103,$B$10:B52),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B53<>\"\",SUBTOTAL(103,$B$10:B53),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B54<>\"\",SUBTOTAL(103,$B$10:B54),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B55<>\"\",SUBTOTAL(103,$B$10:B55),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B56<>\"\",SUBTOTAL(103,$B$10:B56),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B57<>\"\",SUBTOTAL(103,$B$10:B57),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B58<>\"\",SUBTOTAL(103,$B$10:B58),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B59<>\"\",SUBTOTAL(103,$B$10:B59),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B60<>\"\",SUBTOTAL(103,$B$10:B60),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B61<>\"\",SUBTOTAL(103,$B$10:B61),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B62<>\"\",SUBTOTAL(103,$B$10:B62),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B63<>\"\",SUBTOTAL(103,$B$10:B63),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B64<>\"\",SUBTOTAL(103,$B$10:B64),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B65<>\"\",SUBTOTAL(103,$B$10:B65),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B66<>\"\",SUBTOTAL(103,$B$10:B66),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B67<>\"\",SUBTOTAL(103,$B$10:B67),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B68<>\"\",SUBTOTAL(103,$B$10:B68),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B69<>\"\",SUBTOTAL(103,$B$10:B69),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B70<>\"\",SUBTOTAL(103,$B$10:B70),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B71<>\"\",SUBTOTAL(103,$B$10:B71),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B72<>\"\",SUBTOTAL(103,$B$10:B72),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B73<>\"\",SUBTOTAL(103,$B$10:B73),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B74<>\"\",SUBTOTAL(103,$B$10:B74),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B75<>\"\",SUBTOTAL(103,$B$10:B75),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(IF(AND(F75<>\"\",G75<>\"\"),SUM(F75*G75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B76<>\"\",SUBTOTAL(103,$B$10:B76),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B77<>\"\",SUBTOTAL(103,$B$10:B77),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B78<>\"\",SUBTOTAL(103,$B$10:B78),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B79<>\"\",SUBTOTAL(103,$B$10:B79),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B80<>\"\",SUBTOTAL(103,$B$10:B80),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B81<>\"\",SUBTOTAL(103,$B$10:B81),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B82<>\"\",SUBTOTAL(103,$B$10:B82),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B83<>\"\",SUBTOTAL(103,$B$10:B83),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B84<>\"\",SUBTOTAL(103,$B$10:B84),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B85<>\"\",SUBTOTAL(103,$B$10:B85),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B86<>\"\",SUBTOTAL(103,$B$10:B86),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B87<>\"\",SUBTOTAL(103,$B$10:B87),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B88<>\"\",SUBTOTAL(103,$B$10:B88),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B89<>\"\",SUBTOTAL(103,$B$10:B89),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B90<>\"\",SUBTOTAL(103,$B$10:B90),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B91<>\"\",SUBTOTAL(103,$B$10:B91),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B92<>\"\",SUBTOTAL(103,$B$10:B92),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B93<>\"\",SUBTOTAL(103,$B$10:B93),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B94<>\"\",SUBTOTAL(103,$B$10:B94),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B95<>\"\",SUBTOTAL(103,$B$10:B95),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B96<>\"\",SUBTOTAL(103,$B$10:B96),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B97<>\"\",SUBTOTAL(103,$B$10:B97),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B98<>\"\",SUBTOTAL(103,$B$10:B98),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B99<>\"\",SUBTOTAL(103,$B$10:B99),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B100<>\"\",SUBTOTAL(103,$B$10:B100),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B101<>\"\",SUBTOTAL(103,$B$10:B101),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B102<>\"\",SUBTOTAL(103,$B$10:B102),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B103<>\"\",SUBTOTAL(103,$B$10:B103),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B104<>\"\",SUBTOTAL(103,$B$10:B104),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B105<>\"\",SUBTOTAL(103,$B$10:B105),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B106<>\"\",SUBTOTAL(103,$B$10:B106),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B107<>\"\",SUBTOTAL(103,$B$10:B107),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B108<>\"\",SUBTOTAL(103,$B$10:B108),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B109<>\"\",SUBTOTAL(103,$B$10:B109),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B110<>\"\",SUBTOTAL(103,$B$10:B110),\"\"),\"\")","v":""},null,null,null,null,null,null,""]

{"sheet":"Parapets (Ramp)","index":7,"n_rows":110,"n_cols":8,"rows_kept":110,"cut":false,"hidden":false,"merged":[[107,1,107,4],[108,1,108,4],[109,1,109,4],[8,0,8,4],[101,1,101,4],[102,1,102,4],[103,1,103,4],[104,1,104,4],[105,1,105,4],[106,1,106,4],[95,1,95,4],[96,1,96,4],[97,1,97,4],[98,1,98,4],[99,1,99,4],[100,1,100,4],[89,1,89,4],[90,1,90,4],[91,1,91,4],[92,1,92,4],[93,1,93,4],[94,1,94,4],[83,1,83,4],[84,1,84,4],[85,1,85,4],[86,1,86,4],[87,1,87,4],[88,1,88,4],[77,1,77,4],[78,1,78,4],[79,1,79,4],[80,1,80,4],[81,1,81,4],[82,1,82,4],[71,1,71,4],[72,1,72,4],[73,1,73,4],[74,1,74,4],[75,1,75,4],[76,1,76,4],[65,1,65,4],[66,1,66,4],[67,1,67,4],[68,1,68,4],[69,1,69,4],[70,1,70,4],[59,1,59,4],[60,1,60,4],[61,1,61,4],[62,1,62,4],[63,1,63,4],[64,1,64,4],[53,1,53,4],[54,1,54,4],[55,1,55,4],[56,1,56,4],[57,1,57,4],[58,1,58,4],[47,1,47,4],[48,1,48,4],[49,1,49,4],[50,1,50,4],[51,1,51,4],[52,1,52,4],[41,1,41,4],[42,1,42,4],[43,1,43,4],[44,1,44,4],[45,1,45,4],[46,1,46,4],[35,1,35,4],[36,1,36,4],[37,1,37,4],[38,1,38,4],[39,1,39,4],[40,1,40,4],[29,1,29,4],[30,1,30,4],[31,1,31,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[23,1,23,4],[24,1,24,4],[25,1,25,4],[26,1,26,4],[27,1,27,4],[28,1,28,4],[17,1,17,4],[18,1,18,4],[19,1,19,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[14,1,14,4],[15,1,15,4],[16,1,16,4],[4,0,4,1],[4,2,4,7],[5,0,5,7],[7,0,7,4],[9,1,9,4],[10,1,10,4],[0,0,0,2],[0,3,0,5],[0,6,0,7],[1,0,1,7],[3,0,3,1],[3,2,3,7],[11,1,11,4],[12,1,12,4],[13,1,13,4]]}
["Previous Page",null,null,"Contents",null,null,"Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Grosvenor House Car Park Resurfacing Works"}]
[]
["Supplier:",null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
["Sub-Heading:",null,"Parapets to Ramp Area"]
["Schedule of Works"]
[]
["Item",null,null,null,null,"Quantity","Cost Per Unit","Total Cost"]
["Sub-Total Parapets to Ramp Area carried to Summary",null,null,null,null,{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":4},{"$f":"IFERROR(IF(OR(G10<>\"\",G11<>\"\",G12<>\"\",G13<>\"\",G14<>\"\",G15<>\"\",G16<>\"\",G17<>\"\",G18<>\"\",G19<>\"\",G20<>\"\",G21<>\"\",G22<>\"\",G23<>\"\",G24<>\"\",G25<>\"\",G26<>\"\",G27<>\"\",G28<>\"\",G29<>\"\",G30<>\"\",G31<>\"\",G32<>\"\",G33<>\"\",G34<>\"\",G35<>\"\",G36<>\"\",G37<>\"\",G38<>\"\",G39<>\"\",G40<>\"\",G41<>\"\",G42<>\"\",G43<>\"\",G44<>\"\",G45<>\"\",G46<>\"\",G47<>\"\",G48<>\"\",G49<>\"\",G50<>\"\",G51<>\"\",G52<>\"\",G53<>\"\",G54<>\"\",G55<>\"\",G56<>\"\",G57<>\"\",G58<>\"\",G59<>\"\",G60<>\"\",G61<>\"\",G62<>\"\",G63<>\"\",G64<>\"\",G65<>\"\",G66<>\"\",G67<>\"\",G68<>\"\",G69<>\"\",G70<>\"\",G71<>\"\",G72<>\"\",G73<>\"\",G74<>\"\",G75<>\"\",G76<>\"\",G77<>\"\",G78<>\"\",G79<>\"\",G80<>\"\",G81<>\"\",G82<>\"\",G83<>\"\",G84<>\"\",G85<>\"\",G86<>\"\",G87<>\"\",G88<>\"\",G89<>\"\",G90<>\"\",G91<>\"\",G92<>\"\",G93<>\"\",G94<>\"\",G95<>\"\",G96<>\"\",G97<>\"\",G98<>\"\",G99<>\"\",G100<>\"\",G101<>\"\",G102<>\"\",G103<>\"\",G104<>\"\",G105<>\"\",G106<>\"\",G107<>\"\",G108<>\"\",G109<>\"\",G110<>\"\"),SUM(G10:G110),\"\"),\"\")","v":1000},{"$f":"IFERROR(IF(OR(H10<>\"\",H11<>\"\",H12<>\"\",H13<>\"\",H14<>\"\",H15<>\"\",H16<>\"\",H17<>\"\",H18<>\"\",H19<>\"\",H20<>\"\",H21<>\"\",H22<>\"\",H23<>\"\",H24<>\"\",H25<>\"\",H26<>\"\",H27<>\"\",H28<>\"\",H29<>\"\",H30<>\"\",H31<>\"\",H32<>\"\",H33<>\"\",H34<>\"\",H35<>\"\",H36<>\"\",H37<>\"\",H38<>\"\",H39<>\"\",H40<>\"\",H41<>\"\",H42<>\"\",H43<>\"\",H44<>\"\",H45<>\"\",H46<>\"\",H47<>\"\",H48<>\"\",H49<>\"\",H50<>\"\",H51<>\"\",H52<>\"\",H53<>\"\",H54<>\"\",H55<>\"\",H56<>\"\",H57<>\"\",H58<>\"\",H59<>\"\",H60<>\"\",H61<>\"\",H62<>\"\",H63<>\"\",H64<>\"\",H65<>\"\",H66<>\"\",H67<>\"\",H68<>\"\",H69<>\"\",H70<>\"\",H71<>\"\",H72<>\"\",H73<>\"\",H74<>\"\",H75<>\"\",H76<>\"\",H77<>\"\",H78<>\"\",H79<>\"\",H80<>\"\",H81<>\"\",H82<>\"\",H83<>\"\",H84<>\"\",H85<>\"\",H86<>\"\",H87<>\"\",H88<>\"\",H89<>\"\",H90<>\"\",H91<>\"\",H92<>\"\",H93<>\"\",H94<>\"\",H95<>\"\",H96<>\"\",H97<>\"\",H98<>\"\",H99<>\"\",H100<>\"\",H101<>\"\",H102<>\"\",H103<>\"\",H104<>\"\",H105<>\"\",H106<>\"\",H107<>\"\",H108<>\"\",H109<>\"\",H110<>\"\"),SUM(H10:H110),\"\"),\"\")","v":1000}]
[{"$f":"IFERROR(IF(B10<>\"\",SUBTOTAL(103,$B$10:B10),\"\"),\"\")","v":1},"Provisional Sum allowance for carrying out concrete parapet wall repairs to wall on each side of Ramp, as Specification",null,null,null,1,1000,{"$f":"IFERROR(IF(AND(F10<>\"\",G10<>\"\"),SUM(F10*G10),\"\"),\"\")","v":1000}]
[{"$f":"IFERROR(IF(B11<>\"\",SUBTOTAL(103,$B$10:B11),\"\"),\"\")","v":2},"Prepare existing parapet walls to each side of Ramp as Specification and indicated on Tender drawings.",null,null,null,1,null,{"$f":"IFERROR(IF(AND(F11<>\"\",G11<>\"\"),SUM(F11*G11),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B12<>\"\",SUBTOTAL(103,$B$10:B12),\"\"),\"\")","v":3},"Application of paint coating to prepared concrete walls to each side of Ramp as Specification and indicated on Tender drawings.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B13<>\"\",SUBTOTAL(103,$B$10:B13),\"\"),\"\")","v":4},"Include here for all other work required but not hereinbefore included but shown on Tender Drawings or included in the Specification or reasonably inferred as required for the complete and proper construction of the works: detail items below.",null,null,null,1,null,""]
[{"$f":"IFERROR(IF(B14<>\"\",SUBTOTAL(103,$B$10:B14),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B15<>\"\",SUBTOTAL(103,$B$10:B15),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B16<>\"\",SUBTOTAL(103,$B$10:B16),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B17<>\"\",SUBTOTAL(103,$B$10:B17),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B18<>\"\",SUBTOTAL(103,$B$10:B18),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B19<>\"\",SUBTOTAL(103,$B$10:B19),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B20<>\"\",SUBTOTAL(103,$B$10:B20),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B21<>\"\",SUBTOTAL(103,$B$10:B21),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B22<>\"\",SUBTOTAL(103,$B$10:B22),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B23<>\"\",SUBTOTAL(103,$B$10:B23),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B24<>\"\",SUBTOTAL(103,$B$10:B24),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B25<>\"\",SUBTOTAL(103,$B$10:B25),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B26<>\"\",SUBTOTAL(103,$B$10:B26),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B27<>\"\",SUBTOTAL(103,$B$10:B27),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B28<>\"\",SUBTOTAL(103,$B$10:B28),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B29<>\"\",SUBTOTAL(103,$B$10:B29),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B30<>\"\",SUBTOTAL(103,$B$10:B30),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B31<>\"\",SUBTOTAL(103,$B$10:B31),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B32<>\"\",SUBTOTAL(103,$B$10:B32),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B33<>\"\",SUBTOTAL(103,$B$10:B33),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B34<>\"\",SUBTOTAL(103,$B$10:B34),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B35<>\"\",SUBTOTAL(103,$B$10:B35),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B36<>\"\",SUBTOTAL(103,$B$10:B36),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B37<>\"\",SUBTOTAL(103,$B$10:B37),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B38<>\"\",SUBTOTAL(103,$B$10:B38),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B39<>\"\",SUBTOTAL(103,$B$10:B39),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B40<>\"\",SUBTOTAL(103,$B$10:B40),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B41<>\"\",SUBTOTAL(103,$B$10:B41),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B42<>\"\",SUBTOTAL(103,$B$10:B42),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B43<>\"\",SUBTOTAL(103,$B$10:B43),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B44<>\"\",SUBTOTAL(103,$B$10:B44),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B45<>\"\",SUBTOTAL(103,$B$10:B45),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B46<>\"\",SUBTOTAL(103,$B$10:B46),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B47<>\"\",SUBTOTAL(103,$B$10:B47),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B48<>\"\",SUBTOTAL(103,$B$10:B48),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B49<>\"\",SUBTOTAL(103,$B$10:B49),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B50<>\"\",SUBTOTAL(103,$B$10:B50),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B51<>\"\",SUBTOTAL(103,$B$10:B51),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B52<>\"\",SUBTOTAL(103,$B$10:B52),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B53<>\"\",SUBTOTAL(103,$B$10:B53),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B54<>\"\",SUBTOTAL(103,$B$10:B54),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B55<>\"\",SUBTOTAL(103,$B$10:B55),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B56<>\"\",SUBTOTAL(103,$B$10:B56),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B57<>\"\",SUBTOTAL(103,$B$10:B57),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B58<>\"\",SUBTOTAL(103,$B$10:B58),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B59<>\"\",SUBTOTAL(103,$B$10:B59),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B60<>\"\",SUBTOTAL(103,$B$10:B60),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B61<>\"\",SUBTOTAL(103,$B$10:B61),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B62<>\"\",SUBTOTAL(103,$B$10:B62),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B63<>\"\",SUBTOTAL(103,$B$10:B63),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B64<>\"\",SUBTOTAL(103,$B$10:B64),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B65<>\"\",SUBTOTAL(103,$B$10:B65),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B66<>\"\",SUBTOTAL(103,$B$10:B66),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B67<>\"\",SUBTOTAL(103,$B$10:B67),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B68<>\"\",SUBTOTAL(103,$B$10:B68),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B69<>\"\",SUBTOTAL(103,$B$10:B69),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B70<>\"\",SUBTOTAL(103,$B$10:B70),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B71<>\"\",SUBTOTAL(103,$B$10:B71),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B72<>\"\",SUBTOTAL(103,$B$10:B72),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B73<>\"\",SUBTOTAL(103,$B$10:B73),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B74<>\"\",SUBTOTAL(103,$B$10:B74),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B75<>\"\",SUBTOTAL(103,$B$10:B75),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(IF(AND(F75<>\"\",G75<>\"\"),SUM(F75*G75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B76<>\"\",SUBTOTAL(103,$B$10:B76),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B77<>\"\",SUBTOTAL(103,$B$10:B77),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B78<>\"\",SUBTOTAL(103,$B$10:B78),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B79<>\"\",SUBTOTAL(103,$B$10:B79),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B80<>\"\",SUBTOTAL(103,$B$10:B80),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B81<>\"\",SUBTOTAL(103,$B$10:B81),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B82<>\"\",SUBTOTAL(103,$B$10:B82),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B83<>\"\",SUBTOTAL(103,$B$10:B83),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B84<>\"\",SUBTOTAL(103,$B$10:B84),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B85<>\"\",SUBTOTAL(103,$B$10:B85),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B86<>\"\",SUBTOTAL(103,$B$10:B86),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B87<>\"\",SUBTOTAL(103,$B$10:B87),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B88<>\"\",SUBTOTAL(103,$B$10:B88),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B89<>\"\",SUBTOTAL(103,$B$10:B89),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B90<>\"\",SUBTOTAL(103,$B$10:B90),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B91<>\"\",SUBTOTAL(103,$B$10:B91),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B92<>\"\",SUBTOTAL(103,$B$10:B92),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B93<>\"\",SUBTOTAL(103,$B$10:B93),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B94<>\"\",SUBTOTAL(103,$B$10:B94),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B95<>\"\",SUBTOTAL(103,$B$10:B95),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B96<>\"\",SUBTOTAL(103,$B$10:B96),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B97<>\"\",SUBTOTAL(103,$B$10:B97),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B98<>\"\",SUBTOTAL(103,$B$10:B98),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B99<>\"\",SUBTOTAL(103,$B$10:B99),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B100<>\"\",SUBTOTAL(103,$B$10:B100),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B101<>\"\",SUBTOTAL(103,$B$10:B101),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B102<>\"\",SUBTOTAL(103,$B$10:B102),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B103<>\"\",SUBTOTAL(103,$B$10:B103),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B104<>\"\",SUBTOTAL(103,$B$10:B104),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B105<>\"\",SUBTOTAL(103,$B$10:B105),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B106<>\"\",SUBTOTAL(103,$B$10:B106),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B107<>\"\",SUBTOTAL(103,$B$10:B107),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B108<>\"\",SUBTOTAL(103,$B$10:B108),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B109<>\"\",SUBTOTAL(103,$B$10:B109),\"\"),\"\")","v":""},null,null,null,null,null,null,""]
[{"$f":"IFERROR(IF(B110<>\"\",SUBTOTAL(103,$B$10:B110),\"\"),\"\")","v":""},null,null,null,null,null,null,""]

{"sheet":"O&P","index":8,"n_rows":11,"n_cols":9,"rows_kept":11,"cut":false,"hidden":false,"merged":[[0,0,0,2],[0,3,0,5],[0,6,0,7],[1,0,1,7],[3,0,3,1],[3,2,3,7],[10,1,10,4],[4,0,4,1],[4,2,4,7],[5,0,5,7],[7,0,7,4],[8,0,8,4],[9,1,9,4]]}
["Previous Page",null,null,"Contents"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Grosvenor House Car Park Resurfacing Works"}]
[]
[{"$f":"IFERROR(IF(Prelims!$A$4<>\"\",(Prelims!$A$4),\"\"),\"\")","v":"Supplier:"},null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(Prelims!$A$5<>\"\",(Prelims!$A$5),\"\"),\"\")","v":"Sub-Heading:"},null,"Overheads and Profit"]
["Schedule of Works"]
[]
["Overheads and Profit",null,null,null,null,"Initial Charge","Percent Addition","Cost of % Addition","Sub-Total"]
["Sub-Total Overheads and Profit carried to Summary",null,null,null,null,{"$f":"IFERROR(IF(OR(Summary!G10<>\"\",Summary!G11<>\"\",Summary!G12<>\"\",Summary!G13<>\"\",Summary!G14<>\"\",Summary!G15<>\"\"),SUM(Summary!G10:G15),\"\"),\"\")","v":5000},{"$f":"IFERROR(IF(OR(G10<>\"\",G11<>\"\",G12<>\"\",G13<>\"\",G14<>\"\",G15<>\"\",G16<>\"\",G17<>\"\",G18<>\"\",G19<>\"\",G20<>\"\",G21<>\"\",G22<>\"\",G23<>\"\",G24<>\"\",G25<>\"\",G26<>\"\",G27<>\"\",G28<>\"\",G29<>\"\",G30<>\"\",G31<>\"\",G32<>\"\",G33<>\"\",G34<>\"\",G35<>\"\",G36<>\"\",G37<>\"\",G38<>\"\",G39<>\"\",G40<>\"\",G41<>\"\",G42<>\"\",G43<>\"\",G44<>\"\",G45<>\"\",G46<>\"\",G47<>\"\",G48<>\"\",G49<>\"\",G50<>\"\",G51<>\"\",G52<>\"\",G53<>\"\",G54<>\"\",G55<>\"\",G56<>\"\",G57<>\"\",G58<>\"\",G59<>\"\",G60<>\"\"),SUM(G10:G60),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR(H10<>\"\",H11<>\"\",H12<>\"\",H13<>\"\",H14<>\"\",H15<>\"\",H16<>\"\",H17<>\"\",H18<>\"\",H19<>\"\",H20<>\"\",H21<>\"\",H22<>\"\",H23<>\"\",H24<>\"\",H25<>\"\",H26<>\"\",H27<>\"\",H28<>\"\",H29<>\"\",H30<>\"\",H31<>\"\",H32<>\"\",H33<>\"\",H34<>\"\",H35<>\"\",H36<>\"\",H37<>\"\",H38<>\"\",H39<>\"\",H40<>\"\",H41<>\"\",H42<>\"\",H43<>\"\",H44<>\"\",H45<>\"\",H46<>\"\",H47<>\"\",H48<>\"\",H49<>\"\",H50<>\"\",H51<>\"\",H52<>\"\",H53<>\"\",H54<>\"\",H55<>\"\",H56<>\"\",H57<>\"\",H58<>\"\",H59<>\"\",H60<>\"\"),SUM(H10:H60),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR(I10<>\"\",I11<>\"\",I12<>\"\",I13<>\"\",I14<>\"\",I15<>\"\",I16<>\"\",I17<>\"\",I18<>\"\",I19<>\"\",I20<>\"\",I21<>\"\",I22<>\"\",I23<>\"\",I24<>\"\",I25<>\"\",I26<>\"\",I27<>\"\",I28<>\"\",I29<>\"\",I30<>\"\",I31<>\"\",I32<>\"\",I33<>\"\",I34<>\"\",I35<>\"\",I36<>\"\",I37<>\"\",I38<>\"\",I39<>\"\",I40<>\"\",I41<>\"\",I42<>\"\",I43<>\"\",I44<>\"\",I45<>\"\",I46<>\"\",I47<>\"\",I48<>\"\",I49<>\"\",I50<>\"\",I51<>\"\",I52<>\"\",I53<>\"\",I54<>\"\",I55<>\"\",I56<>\"\",I57<>\"\",I58<>\"\",I59<>\"\",I60<>\"\"),SUM(I10:I60),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B10<>\"\",SUBTOTAL(103,$B$10:B10),\"\"),\"\")","v":1},"Overheads",null,null,null,{"$f":"IFERROR(IF($F$9<>\"\",SUM($F$9),\"\"),\"\")","v":5000},null,{"$f":"IFERROR(IF(AND(F10<>\"\",G10<>\"\"),SUM(SUM(F10/G10)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F10<>\"\",G10<>\"\"),SUM(SUM(F10/G10)+F10),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B11<>\"\",SUBTOTAL(103,$B$10:B11),\"\"),\"\")","v":2},"Profit",null,null,null,{"$f":"IFERROR(IF($F$9<>\"\",SUM($F$9),\"\"),\"\")","v":5000},null,{"$f":"IFERROR(IF(AND(F11<>\"\",G11<>\"\"),SUM(SUM(F11/G11)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F11<>\"\",G11<>\"\"),SUM(SUM(F11/G11)+F11),\"\"),\"\")","v":""}]

{"sheet":"Template","index":9,"n_rows":10,"n_cols":8,"rows_kept":10,"cut":false,"hidden":true,"merged":[[5,0,5,7],[7,0,7,4],[8,0,8,4],[9,1,9,4],[0,0,0,2],[0,3,0,5],[0,6,0,7],[3,0,3,1],[3,2,3,7],[4,0,4,1],[4,2,4,7],[1,0,1,7]]}
["Previous Page",null,null,"Contents",null,null,"Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Grosvenor House Car Park Resurfacing Works"}]
[]
[{"$f":"IFERROR(IF(Prelims!$A$4<>\"\",(Prelims!$A$4),\"\"),\"\")","v":"Supplier:"},null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(Prelims!$A$5<>\"\",(Prelims!$A$5),\"\"),\"\")","v":"Sub-Heading:"}]
["Schedule of Works"]
[]
["Item",null,null,null,null,"Quantity","Cost Per Unit","Total"]
["Sub-Total carried to Summary",null,null,null,null,{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\"),SUM(F10:F60),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR(G10<>\"\",G11<>\"\",G12<>\"\",G13<>\"\",G14<>\"\",G15<>\"\",G16<>\"\",G17<>\"\",G18<>\"\",G19<>\"\",G20<>\"\",G21<>\"\",G22<>\"\",G23<>\"\",G24<>\"\",G25<>\"\",G26<>\"\",G27<>\"\",G28<>\"\",G29<>\"\",G30<>\"\",G31<>\"\",G32<>\"\",G33<>\"\",G34<>\"\",G35<>\"\",G36<>\"\",G37<>\"\",G38<>\"\",G39<>\"\",G40<>\"\",G41<>\"\",G42<>\"\",G43<>\"\",G44<>\"\",G45<>\"\",G46<>\"\",G47<>\"\",G48<>\"\",G49<>\"\",G50<>\"\",G51<>\"\",G52<>\"\",G53<>\"\",G54<>\"\",G55<>\"\",G56<>\"\",G57<>\"\",G58<>\"\",G59<>\"\",G60<>\"\"),SUM(G10:G60),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR(H10<>\"\",H11<>\"\",H12<>\"\",H13<>\"\",H14<>\"\",H15<>\"\",H16<>\"\",H17<>\"\",H18<>\"\",H19<>\"\",H20<>\"\",H21<>\"\",H22<>\"\",H23<>\"\",H24<>\"\",H25<>\"\",H26<>\"\",H27<>\"\",H28<>\"\",H29<>\"\",H30<>\"\",H31<>\"\",H32<>\"\",H33<>\"\",H34<>\"\",H35<>\"\",H36<>\"\",H37<>\"\",H38<>\"\",H39<>\"\",H40<>\"\",H41<>\"\",H42<>\"\",H43<>\"\",H44<>\"\",H45<>\"\",H46<>\"\",H47<>\"\",H48<>\"\",H49<>\"\",H50<>\"\",H51<>\"\",H52<>\"\",H53<>\"\",H54<>\"\",H55<>\"\",H56<>\"\",H57<>\"\",H58<>\"\",H59<>\"\",H60<>\"\"),SUM(H10:H60),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(B10<>\"\",SUBTOTAL(103,$B$10:B10),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(IF(AND(F10<>\"\",G10<>\"\"),SUM(F10*G10),\"\"),\"\")","v":""}]