{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["I&C","Summary","Prelims","58-76A Drying","58-76A Balcony","58-76B Balcony","80-106A Drying","80-106A Stair","80-106A Walkway","O&P"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":28,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"I&C","index":0,"n_rows":27,"n_cols":1,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
["Next Page"]
["Works To Rear Of Rockingham Road Shopping Parade"]
[]
["Instructions and Contents"]
[]
["Introduction"]
[{"$f":"IFERROR(IF(Prelims!C4<>\"\",CONCATENATE(\"This document forms the Pricing Schedule for Corby Borough Council’s \",('I&C'!$A$2),\" requirement and will be included as an appendix to the Contract between \",(Prelims!C4),\" and Corby Borough Council.\"),CONCATENATE(\"This document forms the Pricing Schedule for Corby Borough Council’s \",('I&C'!$A$2),\" requirement and will be included as an appendix to the Contract between The Supplier and Corby Borough Council.\")),\"\")","v":"This document forms the Pricing Schedule for Corby Borough Council’s Works To Rear Of Rockingham Road Shopping Parade requirement and will be included as an appendix to the Contract between The Supplier and Corby Borough Council."}]
[]
["Instructions"]
[{"$f":"IFERROR(IF(Prelims!C4<>\"\",CONCATENATE(\"All areas which require \",(Prelims!C4),\" to provide information are clearly identified by a yellow highlight, as indicated below. Please note, the yellow highlight will disapear once data has been entered.\"),CONCATENATE(\"All areas which require The Supplier to provide information are clearly identified by a yellow highlight, as indicated below. Please note, the yellow highlight will disapear once data has been entered.\")),\"\")","v":"All areas which require The Supplier to provide information are clearly identified by a yellow highlight, as indicated below. Please note, the yellow highlight will disapear once data has been entered."}]
[]
[]
["You can move between the different pages of this document by clicking on text which is underlined in blue, as indicated in the example below."]
["Example Text"]
[]
["You can return to this Contents page at any time by clicking on the word Contents and to the next or previous page by clicking on the words Next Page or  Previous Page at the top of each page.\n\nWhere a section of underlined blue text references a specific page, as in the Contents list below (e.g. Pricing Summary), clicking on that text will take you directly to that page.\n\nPlease make sure to fill in all the relevant details and we look forward to receiving your submission."]
[]
["Contents (click the relevant word to go to that page)"]
["Pricing Summary"]
["Preliminaries and General Conditions"]
["Flats 58A - 76A - Drying Areas"]
["Flats 58A - 76A Low Level Balcony"]
["Flats 58B - 76B High Level Balcony"]
["Flats 80A - 106A - Drying Areas"]
["Flats 80A - 106A - External Staircases"]
["Flats 80A - 106A - Balcony Walkway and Terrace Areas"]
["Overheads and Profit"]

{"sheet":"Summary","index":1,"n_rows":18,"n_cols":4,"rows_kept":18,"cut":false,"hidden":false,"merged":[[1,0,1,3]]}
["Previous Page",null,"Contents","Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Works To Rear Of Rockingham Road Shopping Parade"}]
[]
["Supplier:",null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
["Sub-Heading:",null,"Pricing Schedule Total carried to Evaluation"]
["Pricing Summary"]
[]
[null,null,"Summary Section Headings","Section Costs"]
[null,"Summary Total carried to Evaluation",null,{"$f":"IFERROR(IF(OR(D10<>\"\",D11<>\"\",D12<>\"\",D13<>\"\",D14<>\"\",D15<>\"\",D16<>\"\",D17<>\"\",D18<>\"\"),SUM(D10:D18),\"\"),\"\")","v":50500}]
[null,{"$f":"IFERROR(IF(C10<>\"\",SUBTOTAL(103,$C$10:$C10),\"\"),\"\")","v":1},"Preliminaries and General Conditions",{"$f":"IFERROR(IF(OR(Prelims!F9<>\"\"),SUM(Prelims!F9<>\"\"),\"\"),\"\")","v":""}]
[null,{"$f":"IFERROR(IF(C11<>\"\",SUBTOTAL(103,$C$10:$C11),\"\"),\"\")","v":2},"Flats 58A - 76A - Drying Areas",{"$f":"IFERROR(IF('58-76A Drying'!F9<>\"\",SUM('58-76A Drying'!F9),\"\"),\"\")","v":15000}]
[null,{"$f":"IFERROR(IF(C12<>\"\",SUBTOTAL(103,$C$10:$C12),\"\"),\"\")","v":3},"Flats 58A - 76A Low Level Balcony",{"$f":"IFERROR(IF('58-76A Balcony'!F9<>\"\",SUM('58-76A Balcony'!F9),\"\"),\"\")","v":8500}]
[null,{"$f":"IFERROR(IF(C13<>\"\",SUBTOTAL(103,$C$10:$C13),\"\"),\"\")","v":4},"Flats 58B - 76B High Level Balcony",{"$f":"IFERROR(IF('58-76B Balcony'!F9<>\"\",SUM('58-76B Balcony'!F9),\"\"),\"\")","v":5500}]
[null,{"$f":"IFERROR(IF(C14<>\"\",SUBTOTAL(103,$C$10:$C14),\"\"),\"\")","v":5},"Flats 80A - 106A - Drying Areas",{"$f":"IFERROR(IF('80-106A Drying'!F9<>\"\",SUM('80-106A Drying'!F9),\"\"),\"\")","v":2000}]
[null,{"$f":"IFERROR(IF(C15<>\"\",SUBTOTAL(103,$C$10:$C15),\"\"),\"\")","v":6},"Flats 80A - 106A - External Staircases",{"$f":"IFERROR(IF('80-106A Stair'!F9<>\"\",SUM('80-106A Stair'!F9),\"\"),\"\")","v":2000}]
[null,{"$f":"IFERROR(IF(C16<>\"\",SUBTOTAL(103,$C$10:$C16),\"\"),\"\")","v":7},"Flats 80A - 106A - Balcony Walkway and Terrace Areas",{"$f":"IFERROR(IF('80-106A Walkway'!F9<>\"\",SUM('80-106A Walkway'!F9),\"\"),\"\")","v":7500}]
[null,{"$f":"IFERROR(IF(C17<>\"\",SUBTOTAL(103,$C$10:$C17),\"\"),\"\")","v":8},"Overheads and Profit",{"$f":"IFERROR(IF('O&P'!G9<>\"\",SUM('O&P'!G9),\"\"),\"\")","v":""}]
[null,{"$f":"IFERROR(IF(C18<>\"\",SUBTOTAL(103,$C$10:$C18),\"\"),\"\")","v":9},"Contingency",10000]

{"sheet":"Prelims","index":2,"n_rows":110,"n_cols":6,"rows_kept":110,"cut":false,"hidden":false,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,5],[4,0,4,1],[7,1,7,2]]}
["Previous Page",null,"Contents","Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Works To Rear Of Rockingham Road Shopping Parade"}]
[]
["Supplier:"]
["Sub-Heading:",null,"Preliminaries and General Conditions"]
["Schedule of Works"]
[]
[null,"Item",null,"Quantity","Cost Per Item","Cost for\nQty Required"]
[null,"Sub-Total Prelims & Conditions carried to Summary",null,{"$f":"IFERROR(IF(OR(D10<>\"\",D11<>\"\",D12<>\"\",D13<>\"\",D14<>\"\",D15<>\"\",D16<>\"\",D17<>\"\",D18<>\"\",D19<>\"\",D20<>\"\",D21<>\"\",D22<>\"\",D23<>\"\",D24<>\"\",D25<>\"\",D26<>\"\",D27<>\"\",D28<>\"\",D29<>\"\",D30<>\"\",D31<>\"\",D32<>\"\",D33<>\"\",D34<>\"\",D35<>\"\",D36<>\"\",D37<>\"\",D38<>\"\",D39<>\"\",D40<>\"\",D41<>\"\",D42<>\"\",D43<>\"\",D44<>\"\",D45<>\"\",D46<>\"\",D47<>\"\",D48<>\"\",D49<>\"\",D50<>\"\",D51<>\"\",D52<>\"\",D53<>\"\",D54<>\"\",D55<>\"\",D56<>\"\",D57<>\"\",D58<>\"\",D59<>\"\",D60<>\"\",D61<>\"\",D62<>\"\",D63<>\"\",D64<>\"\",D65<>\"\",D66<>\"\",D67<>\"\",D68<>\"\",D69<>\"\",D70<>\"\",D71<>\"\",D72<>\"\",D73<>\"\",D74<>\"\",D75<>\"\",D76<>\"\",D77<>\"\",D78<>\"\",D79<>\"\",D80<>\"\",D81<>\"\",D82<>\"\",D83<>\"\",D84<>\"\",D85<>\"\",D86<>\"\",D87<>\"\",D88<>\"\",D89<>\"\",D90<>\"\",D91<>\"\",D92<>\"\",D93<>\"\",D94<>\"\",D95<>\"\",D96<>\"\",D97<>\"\",D98<>\"\",D99<>\"\",D100<>\"\",D101<>\"\",D102<>\"\",D103<>\"\",D104<>\"\",D105<>\"\",D106<>\"\",D107<>\"\",D108<>\"\",D109<>\"\",D110<>\"\"),SUM(D10:D110),\"\"),\"\")","v":1},{"$f":"IFERROR(IF(OR(E10<>\"\",E11<>\"\",E12<>\"\",E13<>\"\",E14<>\"\",E15<>\"\",E16<>\"\",E17<>\"\",E18<>\"\",E19<>\"\",E20<>\"\",E21<>\"\",E22<>\"\",E23<>\"\",E24<>\"\",E25<>\"\",E26<>\"\",E27<>\"\",E28<>\"\",E29<>\"\",E30<>\"\",E31<>\"\",E32<>\"\",E33<>\"\",E34<>\"\",E35<>\"\",E36<>\"\",E37<>\"\",E38<>\"\",E39<>\"\",E40<>\"\",E41<>\"\",E42<>\"\",E43<>\"\",E44<>\"\",E45<>\"\",E46<>\"\",E47<>\"\",E48<>\"\",E49<>\"\",E50<>\"\",E51<>\"\",E52<>\"\",E53<>\"\",E54<>\"\",E55<>\"\",E56<>\"\",E57<>\"\",E58<>\"\",E59<>\"\",E60<>\"\",E61<>\"\",E62<>\"\",E63<>\"\",E64<>\"\",E65<>\"\",E66<>\"\",E67<>\"\",E68<>\"\",E69<>\"\",E70<>\"\",E71<>\"\",E72<>\"\",E73<>\"\",E74<>\"\",E75<>\"\",E76<>\"\",E77<>\"\",E78<>\"\",E79<>\"\",E80<>\"\",E81<>\"\",E82<>\"\",E83<>\"\",E84<>\"\",E85<>\"\",E86<>\"\",E87<>\"\",E88<>\"\",E89<>\"\",E90<>\"\",E91<>\"\",E92<>\"\",E93<>\"\",E94<>\"\",E95<>\"\",E96<>\"\",E97<>\"\",E98<>\"\",E99<>\"\",E100<>\"\",E101<>\"\",E102<>\"\",E103<>\"\",E104<>\"\",E105<>\"\",E106<>\"\",E107<>\"\",E108<>\"\",E109<>\"\",E110<>\"\"),SUM(E10:E110),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":""}]
[null,{"$f":"IFERROR(IF(C10<>\"\",SUBTOTAL(103,$C$10:C10),\"\"),\"\")","v":1},"Preliminaries and General Conditions.",1,null,{"$f":"IFERROR(IF(AND(D10<>\"\",E10<>\"\"),SUM(D10*E10),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C11<>\"\",SUBTOTAL(103,$C$10:C11),\"\"),\"\")","v":""},null,null,null,{"$f":"IFERROR(IF(AND(D11<>\"\",E11<>\"\"),SUM(D11*E11),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C12<>\"\",SUBTOTAL(103,$C$10:C12),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C13<>\"\",SUBTOTAL(103,$C$10:C13),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C14<>\"\",SUBTOTAL(103,$C$10:C14),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C15<>\"\",SUBTOTAL(103,$C$10:C15),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C16<>\"\",SUBTOTAL(103,$C$10:C16),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C17<>\"\",SUBTOTAL(103,$C$10:C17),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C18<>\"\",SUBTOTAL(103,$C$10:C18),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C19<>\"\",SUBTOTAL(103,$C$10:C19),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C20<>\"\",SUBTOTAL(103,$C$10:C20),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C21<>\"\",SUBTOTAL(103,$C$10:C21),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C22<>\"\",SUBTOTAL(103,$C$10:C22),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C23<>\"\",SUBTOTAL(103,$C$10:C23),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C24<>\"\",SUBTOTAL(103,$C$10:C24),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C25<>\"\",SUBTOTAL(103,$C$10:C25),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C26<>\"\",SUBTOTAL(103,$C$10:C26),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C27<>\"\",SUBTOTAL(103,$C$10:C27),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C28<>\"\",SUBTOTAL(103,$C$10:C28),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C29<>\"\",SUBTOTAL(103,$C$10:C29),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C30<>\"\",SUBTOTAL(103,$C$10:C30),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C31<>\"\",SUBTOTAL(103,$C$10:C31),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C32<>\"\",SUBTOTAL(103,$C$10:C32),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C33<>\"\",SUBTOTAL(103,$C$10:C33),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C34<>\"\",SUBTOTAL(103,$C$10:C34),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C35<>\"\",SUBTOTAL(103,$C$10:C35),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C36<>\"\",SUBTOTAL(103,$C$10:C36),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C37<>\"\",SUBTOTAL(103,$C$10:C37),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C38<>\"\",SUBTOTAL(103,$C$10:C38),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C39<>\"\",SUBTOTAL(103,$C$10:C39),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C40<>\"\",SUBTOTAL(103,$C$10:C40),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C41<>\"\",SUBTOTAL(103,$C$10:C41),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C42<>\"\",SUBTOTAL(103,$C$10:C42),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C43<>\"\",SUBTOTAL(103,$C$10:C43),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C44<>\"\",SUBTOTAL(103,$C$10:C44),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C45<>\"\",SUBTOTAL(103,$C$10:C45),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C46<>\"\",SUBTOTAL(103,$C$10:C46),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C47<>\"\",SUBTOTAL(103,$C$10:C47),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C48<>\"\",SUBTOTAL(103,$C$10:C48),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C49<>\"\",SUBTOTAL(103,$C$10:C49),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C50<>\"\",SUBTOTAL(103,$C$10:C50),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C51<>\"\",SUBTOTAL(103,$C$10:C51),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C52<>\"\",SUBTOTAL(103,$C$10:C52),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C53<>\"\",SUBTOTAL(103,$C$10:C53),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C54<>\"\",SUBTOTAL(103,$C$10:C54),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C55<>\"\",SUBTOTAL(103,$C$10:C55),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C56<>\"\",SUBTOTAL(103,$C$10:C56),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C57<>\"\",SUBTOTAL(103,$C$10:C57),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C58<>\"\",SUBTOTAL(103,$C$10:C58),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C59<>\"\",SUBTOTAL(103,$C$10:C59),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C60<>\"\",SUBTOTAL(103,$C$10:C60),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C61<>\"\",SUBTOTAL(103,$C$10:C61),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C62<>\"\",SUBTOTAL(103,$C$10:C62),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C63<>\"\",SUBTOTAL(103,$C$10:C63),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C64<>\"\",SUBTOTAL(103,$C$10:C64),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C65<>\"\",SUBTOTAL(103,$C$10:C65),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C66<>\"\",SUBTOTAL(103,$C$10:C66),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C67<>\"\",SUBTOTAL(103,$C$10:C67),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C68<>\"\",SUBTOTAL(103,$C$10:C68),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C69<>\"\",SUBTOTAL(103,$C$10:C69),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C70<>\"\",SUBTOTAL(103,$C$10:C70),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C71<>\"\",SUBTOTAL(103,$C$10:C71),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C72<>\"\",SUBTOTAL(103,$C$10:C72),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C73<>\"\",SUBTOTAL(103,$C$10:C73),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C74<>\"\",SUBTOTAL(103,$C$10:C74),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C75<>\"\",SUBTOTAL(103,$C$10:C75),\"\"),\"\")","v":""},null,null,null,{"$f":"IFERROR(IF(AND(D75<>\"\",E75<>\"\"),SUM(D75*E75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C76<>\"\",SUBTOTAL(103,$C$10:C76),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C77<>\"\",SUBTOTAL(103,$C$10:C77),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C78<>\"\",SUBTOTAL(103,$C$10:C78),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C79<>\"\",SUBTOTAL(103,$C$10:C79),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C80<>\"\",SUBTOTAL(103,$C$10:C80),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C81<>\"\",SUBTOTAL(103,$C$10:C81),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C82<>\"\",SUBTOTAL(103,$C$10:C82),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C83<>\"\",SUBTOTAL(103,$C$10:C83),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C84<>\"\",SUBTOTAL(103,$C$10:C84),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C85<>\"\",SUBTOTAL(103,$C$10:C85),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C86<>\"\",SUBTOTAL(103,$C$10:C86),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C87<>\"\",SUBTOTAL(103,$C$10:C87),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C88<>\"\",SUBTOTAL(103,$C$10:C88),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C89<>\"\",SUBTOTAL(103,$C$10:C89),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C90<>\"\",SUBTOTAL(103,$C$10:C90),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C91<>\"\",SUBTOTAL(103,$C$10:C91),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C92<>\"\",SUBTOTAL(103,$C$10:C92),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C93<>\"\",SUBTOTAL(103,$C$10:C93),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C94<>\"\",SUBTOTAL(103,$C$10:C94),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C95<>\"\",SUBTOTAL(103,$C$10:C95),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C96<>\"\",SUBTOTAL(103,$C$10:C96),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C97<>\"\",SUBTOTAL(103,$C$10:C97),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C98<>\"\",SUBTOTAL(103,$C$10:C98),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C99<>\"\",SUBTOTAL(103,$C$10:C99),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C100<>\"\",SUBTOTAL(103,$C$10:C100),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C101<>\"\",SUBTOTAL(103,$C$10:C101),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C102<>\"\",SUBTOTAL(103,$C$10:C102),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C103<>\"\",SUBTOTAL(103,$C$10:C103),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C104<>\"\",SUBTOTAL(103,$C$10:C104),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C105<>\"\",SUBTOTAL(103,$C$10:C105),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C106<>\"\",SUBTOTAL(103,$C$10:C106),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C107<>\"\",SUBTOTAL(103,$C$10:C107),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C108<>\"\",SUBTOTAL(103,$C$10:C108),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C109<>\"\",SUBTOTAL(103,$C$10:C109),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C110<>\"\",SUBTOTAL(103,$C$10:C110),\"\"),\"\")","v":""},null,null,null,""]

{"sheet":"58-76A Drying","index":3,"n_rows":110,"n_cols":6,"rows_kept":110,"cut":false,"hidden":false,"merged":[[7,1,7,2],[1,0,1,5],[3,0,3,1],[3,2,3,5],[4,0,4,1]]}
["Previous Page",null,"Contents","Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Works To Rear Of Rockingham Road Shopping Parade"}]
[]
["Supplier:",null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
["Sub-Heading:",null,"Flats 58A - 76A - Drying Areas"]
["Schedule of Works"]
[]
[null,"Item",null,"Quantity","Cost Per Item","Cost for\nQty Required"]
[null,"Sub-Total Drying Areas carried to Summary",null,{"$f":"IFERROR(IF(OR(D10<>\"\",D11<>\"\",D12<>\"\",D13<>\"\",D14<>\"\",D15<>\"\",D16<>\"\",D17<>\"\",D18<>\"\",D19<>\"\",D20<>\"\",D21<>\"\",D22<>\"\",D23<>\"\",D24<>\"\",D25<>\"\",D26<>\"\",D27<>\"\",D28<>\"\",D29<>\"\",D30<>\"\",D31<>\"\",D32<>\"\",D33<>\"\",D34<>\"\",D35<>\"\",D36<>\"\",D37<>\"\",D38<>\"\",D39<>\"\",D40<>\"\",D41<>\"\",D42<>\"\",D43<>\"\",D44<>\"\",D45<>\"\",D46<>\"\",D47<>\"\",D48<>\"\",D49<>\"\",D50<>\"\",D51<>\"\",D52<>\"\",D53<>\"\",D54<>\"\",D55<>\"\",D56<>\"\",D57<>\"\",D58<>\"\",D59<>\"\",D60<>\"\",D61<>\"\",D62<>\"\",D63<>\"\",D64<>\"\",D65<>\"\",D66<>\"\",D67<>\"\",D68<>\"\",D69<>\"\",D70<>\"\",D71<>\"\",D72<>\"\",D73<>\"\",D74<>\"\",D75<>\"\",D76<>\"\",D77<>\"\",D78<>\"\",D79<>\"\",D80<>\"\",D81<>\"\",D82<>\"\",D83<>\"\",D84<>\"\",D85<>\"\",D86<>\"\",D87<>\"\",D88<>\"\",D89<>\"\",D90<>\"\",D91<>\"\",D92<>\"\",D93<>\"\",D94<>\"\",D95<>\"\",D96<>\"\",D97<>\"\",D98<>\"\",D99<>\"\",D100<>\"\",D101<>\"\",D102<>\"\",D103<>\"\",D104<>\"\",D105<>\"\",D106<>\"\",D107<>\"\",D108<>\"\",D109<>\"\",D110<>\"\"),SUM(D10:D110),\"\"),\"\")","v":28},{"$f":"IFERROR(IF(OR(E10<>\"\",E11<>\"\",E12<>\"\",E13<>\"\",E14<>\"\",E15<>\"\",E16<>\"\",E17<>\"\",E18<>\"\",E19<>\"\",E20<>\"\",E21<>\"\",E22<>\"\",E23<>\"\",E24<>\"\",E25<>\"\",E26<>\"\",E27<>\"\",E28<>\"\",E29<>\"\",E30<>\"\",E31<>\"\",E32<>\"\",E33<>\"\",E34<>\"\",E35<>\"\",E36<>\"\",E37<>\"\",E38<>\"\",E39<>\"\",E40<>\"\",E41<>\"\",E42<>\"\",E43<>\"\",E44<>\"\",E45<>\"\",E46<>\"\",E47<>\"\",E48<>\"\",E49<>\"\",E50<>\"\",E51<>\"\",E52<>\"\",E53<>\"\",E54<>\"\",E55<>\"\",E56<>\"\",E57<>\"\",E58<>\"\",E59<>\"\",E60<>\"\",E61<>\"\",E62<>\"\",E63<>\"\",E64<>\"\",E65<>\"\",E66<>\"\",E67<>\"\",E68<>\"\",E69<>\"\",E70<>\"\",E71<>\"\",E72<>\"\",E73<>\"\",E74<>\"\",E75<>\"\",E76<>\"\",E77<>\"\",E78<>\"\",E79<>\"\",E80<>\"\",E81<>\"\",E82<>\"\",E83<>\"\",E84<>\"\",E85<>\"\",E86<>\"\",E87<>\"\",E88<>\"\",E89<>\"\",E90<>\"\",E91<>\"\",E92<>\"\",E93<>\"\",E94<>\"\",E95<>\"\",E96<>\"\",E97<>\"\",E98<>\"\",E99<>\"\",E100<>\"\",E101<>\"\",E102<>\"\",E103<>\"\",E104<>\"\",E105<>\"\",E106<>\"\",E107<>\"\",E108<>\"\",E109<>\"\",E110<>\"\"),SUM(E10:E110),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":15000}]
[null,{"$f":"IFERROR(IF(C10<>\"\",SUBTOTAL(103,$C$10:C10),\"\"),\"\")","v":1},"Break out and remove existing Staircases comprising 4 No treads and risers together with  balustrade and handrails and disposal off site. Prepare locations for new Staircases.",4,null,{"$f":"IFERROR(IF(AND(D10<>\"\",E10<>\"\"),SUM(D10*E10),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C11<>\"\",SUBTOTAL(103,$C$10:C11),\"\"),\"\")","v":2},"2 Design, manufacture and install Metal Staircase including Balustrades and handrail - 4 No staircases. It is the intention to replicate the existing metal staircase that is in position already (The existing metal stair to be replaced).",4,"N/A",10000]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C12<>\"\",SUBTOTAL(103,$C$10:C12),\"\"),\"\")","v":3},"Repair and replace defective RWP outlets and Hopper heads that discharge from the drying Areas. 5 No locations.",5,"N/A",2000]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C13<>\"\",SUBTOTAL(103,$C$10:C13),\"\"),\"\")","v":4},"To decking to falls. Remove all surface lying debris and clean existing surface. Carry out repairs, preparation and overlay new trafficable waterproofing and wearing system in accordance with Manufacturers Specification. An overall area of approximately 270 m2.",1,null,{"$f":"IFERROR(IF(AND(D13<>\"\",E13<>\"\"),SUM(D13*E13),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C14<>\"\",SUBTOTAL(103,$C$10:C14),\"\"),\"\")","v":5},"To Skirting's / up stands to perimeters. Remove all surface lying debris and clean existing surface. Carry out repairs, preparation and overlay new trafficable waterproofing and wearing system in accordance with Manufacturers Specification. An overall length or approximately 145 m.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C15<>\"\",SUBTOTAL(103,$C$10:C15),\"\"),\"\")","v":6},"Extra over last items for working waterproofing and wearing system into opening to RWP hopper. 5 No locations.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C16<>\"\",SUBTOTAL(103,$C$10:C16),\"\"),\"\")","v":7},"Repair / replacing isolated areas of spalled brickwork / rendering.",1,"N/A",1500]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C17<>\"\",SUBTOTAL(103,$C$10:C17),\"\"),\"\")","v":8},"Repairs to timber screens, replace rotten and damaged timbers to match existing.",4,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C18<>\"\",SUBTOTAL(103,$C$10:C18),\"\"),\"\")","v":9},"Repaint existing fence line partitions and columns to provide minimum 5 year protection. Timber and steel to be retreated using products with Guaranteed 5 year plus maintenance free period. Application and preparation to be as per manufacturers Specification.",4,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C19<>\"\",SUBTOTAL(103,$C$10:C19),\"\"),\"\")","v":10},"Jet wash existing gullies and clean through the existing drains at ground level behind Flats 54 - 76.",1,"N/A",1500]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C20<>\"\",SUBTOTAL(103,$C$10:C20),\"\"),\"\")","v":11},"Allow for Access to the working area and include for all costs in connection with any Phasing of the works in order to maintain access for the occupants of the Properties / Flats / Retail Units.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C21<>\"\",SUBTOTAL(103,$C$10:C21),\"\"),\"\")","v":12},"Allow for protection to Air Conditioning Units adjacent to the Working Area. These Units serve the retail units at Ground Level.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C22<>\"\",SUBTOTAL(103,$C$10:C22),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C23<>\"\",SUBTOTAL(103,$C$10:C23),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C24<>\"\",SUBTOTAL(103,$C$10:C24),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C25<>\"\",SUBTOTAL(103,$C$10:C25),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C26<>\"\",SUBTOTAL(103,$C$10:C26),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C27<>\"\",SUBTOTAL(103,$C$10:C27),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C28<>\"\",SUBTOTAL(103,$C$10:C28),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C29<>\"\",SUBTOTAL(103,$C$10:C29),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C30<>\"\",SUBTOTAL(103,$C$10:C30),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C31<>\"\",SUBTOTAL(103,$C$10:C31),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C32<>\"\",SUBTOTAL(103,$C$10:C32),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C33<>\"\",SUBTOTAL(103,$C$10:C33),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C34<>\"\",SUBTOTAL(103,$C$10:C34),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C35<>\"\",SUBTOTAL(103,$C$10:C35),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C36<>\"\",SUBTOTAL(103,$C$10:C36),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C37<>\"\",SUBTOTAL(103,$C$10:C37),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C38<>\"\",SUBTOTAL(103,$C$10:C38),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C39<>\"\",SUBTOTAL(103,$C$10:C39),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C40<>\"\",SUBTOTAL(103,$C$10:C40),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C41<>\"\",SUBTOTAL(103,$C$10:C41),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C42<>\"\",SUBTOTAL(103,$C$10:C42),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C43<>\"\",SUBTOTAL(103,$C$10:C43),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C44<>\"\",SUBTOTAL(103,$C$10:C44),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C45<>\"\",SUBTOTAL(103,$C$10:C45),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C46<>\"\",SUBTOTAL(103,$C$10:C46),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C47<>\"\",SUBTOTAL(103,$C$10:C47),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C48<>\"\",SUBTOTAL(103,$C$10:C48),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C49<>\"\",SUBTOTAL(103,$C$10:C49),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C50<>\"\",SUBTOTAL(103,$C$10:C50),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C51<>\"\",SUBTOTAL(103,$C$10:C51),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C52<>\"\",SUBTOTAL(103,$C$10:C52),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C53<>\"\",SUBTOTAL(103,$C$10:C53),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C54<>\"\",SUBTOTAL(103,$C$10:C54),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C55<>\"\",SUBTOTAL(103,$C$10:C55),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C56<>\"\",SUBTOTAL(103,$C$10:C56),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C57<>\"\",SUBTOTAL(103,$C$10:C57),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C58<>\"\",SUBTOTAL(103,$C$10:C58),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C59<>\"\",SUBTOTAL(103,$C$10:C59),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C60<>\"\",SUBTOTAL(103,$C$10:C60),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C61<>\"\",SUBTOTAL(103,$C$10:C61),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C62<>\"\",SUBTOTAL(103,$C$10:C62),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C63<>\"\",SUBTOTAL(103,$C$10:C63),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C64<>\"\",SUBTOTAL(103,$C$10:C64),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C65<>\"\",SUBTOTAL(103,$C$10:C65),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C66<>\"\",SUBTOTAL(103,$C$10:C66),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C67<>\"\",SUBTOTAL(103,$C$10:C67),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C68<>\"\",SUBTOTAL(103,$C$10:C68),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C69<>\"\",SUBTOTAL(103,$C$10:C69),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C70<>\"\",SUBTOTAL(103,$C$10:C70),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C71<>\"\",SUBTOTAL(103,$C$10:C71),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C72<>\"\",SUBTOTAL(103,$C$10:C72),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C73<>\"\",SUBTOTAL(103,$C$10:C73),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C74<>\"\",SUBTOTAL(103,$C$10:C74),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C75<>\"\",SUBTOTAL(103,$C$10:C75),\"\"),\"\")","v":""},null,null,null,{"$f":"IFERROR(IF(AND(D75<>\"\",E75<>\"\"),SUM(D75*E75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C76<>\"\",SUBTOTAL(103,$C$10:C76),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C77<>\"\",SUBTOTAL(103,$C$10:C77),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C78<>\"\",SUBTOTAL(103,$C$10:C78),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C79<>\"\",SUBTOTAL(103,$C$10:C79),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C80<>\"\",SUBTOTAL(103,$C$10:C80),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C81<>\"\",SUBTOTAL(103,$C$10:C81),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C82<>\"\",SUBTOTAL(103,$C$10:C82),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C83<>\"\",SUBTOTAL(103,$C$10:C83),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C84<>\"\",SUBTOTAL(103,$C$10:C84),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C85<>\"\",SUBTOTAL(103,$C$10:C85),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C86<>\"\",SUBTOTAL(103,$C$10:C86),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C87<>\"\",SUBTOTAL(103,$C$10:C87),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C88<>\"\",SUBTOTAL(103,$C$10:C88),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C89<>\"\",SUBTOTAL(103,$C$10:C89),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C90<>\"\",SUBTOTAL(103,$C$10:C90),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C91<>\"\",SUBTOTAL(103,$C$10:C91),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C92<>\"\",SUBTOTAL(103,$C$10:C92),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C93<>\"\",SUBTOTAL(103,$C$10:C93),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C94<>\"\",SUBTOTAL(103,$C$10:C94),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C95<>\"\",SUBTOTAL(103,$C$10:C95),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C96<>\"\",SUBTOTAL(103,$C$10:C96),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C97<>\"\",SUBTOTAL(103,$C$10:C97),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C98<>\"\",SUBTOTAL(103,$C$10:C98),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C99<>\"\",SUBTOTAL(103,$C$10:C99),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C100<>\"\",SUBTOTAL(103,$C$10:C100),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C101<>\"\",SUBTOTAL(103,$C$10:C101),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C102<>\"\",SUBTOTAL(103,$C$10:C102),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C103<>\"\",SUBTOTAL(103,$C$10:C103),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C104<>\"\",SUBTOTAL(103,$C$10:C104),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C105<>\"\",SUBTOTAL(103,$C$10:C105),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C106<>\"\",SUBTOTAL(103,$C$10:C106),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C107<>\"\",SUBTOTAL(103,$C$10:C107),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C108<>\"\",SUBTOTAL(103,$C$10:C108),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C109<>\"\",SUBTOTAL(103,$C$10:C109),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C110<>\"\",SUBTOTAL(103,$C$10:C110),\"\"),\"\")","v":""},null,null,null,""]

{"sheet":"58-76A Balcony","index":4,"n_rows":110,"n_cols":6,"rows_kept":110,"cut":false,"hidden":false,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,5],[4,0,4,1],[7,1,7,2]]}
["Previous Page",null,"Contents","Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Works To Rear Of Rockingham Road Shopping Parade"}]
[]
["Supplier:",null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
["Sub-Heading:",null,"Flats 58A - 76A Low Level Balcony"]
["Schedule of Works"]
[]
[null,"Item",null,"Quantity","Cost Per Item","Cost for\nQty Required"]
[null,"Sub-Total Low Level Balcony carried to Summary",null,{"$f":"IFERROR(IF(OR(D10<>\"\",D11<>\"\",D12<>\"\",D13<>\"\",D14<>\"\",D15<>\"\",D16<>\"\",D17<>\"\",D18<>\"\",D19<>\"\",D20<>\"\",D21<>\"\",D22<>\"\",D23<>\"\",D24<>\"\",D25<>\"\",D26<>\"\",D27<>\"\",D28<>\"\",D29<>\"\",D30<>\"\",D31<>\"\",D32<>\"\",D33<>\"\",D34<>\"\",D35<>\"\",D36<>\"\",D37<>\"\",D38<>\"\",D39<>\"\",D40<>\"\",D41<>\"\",D42<>\"\",D43<>\"\",D44<>\"\",D45<>\"\",D46<>\"\",D47<>\"\",D48<>\"\",D49<>\"\",D50<>\"\",D51<>\"\",D52<>\"\",D53<>\"\",D54<>\"\",D55<>\"\",D56<>\"\",D57<>\"\",D58<>\"\",D59<>\"\",D60<>\"\",D61<>\"\",D62<>\"\",D63<>\"\",D64<>\"\",D65<>\"\",D66<>\"\",D67<>\"\",D68<>\"\",D69<>\"\",D70<>\"\",D71<>\"\",D72<>\"\",D73<>\"\",D74<>\"\",D75<>\"\",D76<>\"\",D77<>\"\",D78<>\"\",D79<>\"\",D80<>\"\",D81<>\"\",D82<>\"\",D83<>\"\",D84<>\"\",D85<>\"\",D86<>\"\",D87<>\"\",D88<>\"\",D89<>\"\",D90<>\"\",D91<>\"\",D92<>\"\",D93<>\"\",D94<>\"\",D95<>\"\",D96<>\"\",D97<>\"\",D98<>\"\",D99<>\"\",D100<>\"\",D101<>\"\",D102<>\"\",D103<>\"\",D104<>\"\",D105<>\"\",D106<>\"\",D107<>\"\",D108<>\"\",D109<>\"\",D110<>\"\"),SUM(D10:D110),\"\"),\"\")","v":20},{"$f":"IFERROR(IF(OR(E10<>\"\",E11<>\"\",E12<>\"\",E13<>\"\",E14<>\"\",E15<>\"\",E16<>\"\",E17<>\"\",E18<>\"\",E19<>\"\",E20<>\"\",E21<>\"\",E22<>\"\",E23<>\"\",E24<>\"\",E25<>\"\",E26<>\"\",E27<>\"\",E28<>\"\",E29<>\"\",E30<>\"\",E31<>\"\",E32<>\"\",E33<>\"\",E34<>\"\",E35<>\"\",E36<>\"\",E37<>\"\",E38<>\"\",E39<>\"\",E40<>\"\",E41<>\"\",E42<>\"\",E43<>\"\",E44<>\"\",E45<>\"\",E46<>\"\",E47<>\"\",E48<>\"\",E49<>\"\",E50<>\"\",E51<>\"\",E52<>\"\",E53<>\"\",E54<>\"\",E55<>\"\",E56<>\"\",E57<>\"\",E58<>\"\",E59<>\"\",E60<>\"\",E61<>\"\",E62<>\"\",E63<>\"\",E64<>\"\",E65<>\"\",E66<>\"\",E67<>\"\",E68<>\"\",E69<>\"\",E70<>\"\",E71<>\"\",E72<>\"\",E73<>\"\",E74<>\"\",E75<>\"\",E76<>\"\",E77<>\"\",E78<>\"\",E79<>\"\",E80<>\"\",E81<>\"\",E82<>\"\",E83<>\"\",E84<>\"\",E85<>\"\",E86<>\"\",E87<>\"\",E88<>\"\",E89<>\"\",E90<>\"\",E91<>\"\",E92<>\"\",E93<>\"\",E94<>\"\",E95<>\"\",E96<>\"\",E97<>\"\",E98<>\"\",E99<>\"\",E100<>\"\",E101<>\"\",E102<>\"\",E103<>\"\",E104<>\"\",E105<>\"\",E106<>\"\",E107<>\"\",E108<>\"\",E109<>\"\",E110<>\"\"),SUM(E10:E110),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":8500}]
[null,{"$f":"IFERROR(IF(C10<>\"\",SUBTOTAL(103,$C$10:C10),\"\"),\"\")","v":1},"Repair and replace defective rainwater pipework between the Lower balcony that discharge onto the Drying Areas. 9 No locations.",9,"N/A",3000]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C11<>\"\",SUBTOTAL(103,$C$10:C11),\"\"),\"\")","v":2},"To balcony walkway to falls. Remove all surface lying debris and clean existing surface. Carry out repairs, preparation and overlay new trafficable waterproofing and wearing system in accordance with Manufacturers Specification Including dressing in and around gullies, SVP's , Balustrade posts and all other penetrations. An overall area of approximately 130 m2.",1,null,{"$f":"IFERROR(IF(AND(D11<>\"\",E11<>\"\"),SUM(D11*E11),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C12<>\"\",SUBTOTAL(103,$C$10:C12),\"\"),\"\")","v":3},"To Skirting's / up stands to abutments. Remove all surface lying debris and clean existing surface. Carry out repairs, preparation and overlay new trafficable waterproofing and wearing system in accordance with Manufacturers Specification An overall length or approximately 72 m.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C13<>\"\",SUBTOTAL(103,$C$10:C13),\"\"),\"\")","v":4},"To down stands to exposed front edge. Remove all surface lying debris and clean existing surface. Carry out repairs, preparation and overlay new trafficable waterproofing and wearing system in accordance with Manufacturers Specification. An overall length or approximately 75 m.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C14<>\"\",SUBTOTAL(103,$C$10:C14),\"\"),\"\")","v":5},"Cantilevered Balcony adjacent to Flat 76 A. Carry out remedial works to Balcony corner soffit to spalled / eroded concrete soffit area all in accordance with Manufacturers specification.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C15<>\"\",SUBTOTAL(103,$C$10:C15),\"\"),\"\")","v":6},"Repair / replacing isolated areas of spalled brickwork / rendering.",1,"N/A",1500]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C16<>\"\",SUBTOTAL(103,$C$10:C16),\"\"),\"\")","v":7},"Metal balustrade and hand railing to Low Level Balcony edge. Carry out remedial works to balustrade and barriers.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C17<>\"\",SUBTOTAL(103,$C$10:C17),\"\"),\"\")","v":8},"Metal balustrade and hand railing to Low Level Balcony edge. Repaint to provide minimum 10 year protection as described on Drawing 17 25575/50 P4. All works to be carried out as per manufacturers requirements. An overall length or approximately 75 m.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C18<>\"\",SUBTOTAL(103,$C$10:C18),\"\"),\"\")","v":9},"Jet wash existing gullies and clean through the existing drains at Low Level Balcony level behind Flats 58 A - 76 A.",1,"N/A",2000]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C19<>\"\",SUBTOTAL(103,$C$10:C19),\"\"),\"\")","v":10},"Existing RWP and SVP. Repair and replace any defective RWP and SVP at High Level Balcony level behind Flats 58 A - 76 A.",1,"N/A",2000]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C20<>\"\",SUBTOTAL(103,$C$10:C20),\"\"),\"\")","v":11},"Allow for Access to the working area  and include for all costs in connection with any Phasing of the works in order to maintain access for the occupants of the Properties / Flats / Retail Units.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C21<>\"\",SUBTOTAL(103,$C$10:C21),\"\"),\"\")","v":12},"Allow for protection to Air Conditioning Units adjacent to the Working Area. These Units serve the retail units at Ground Level.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C22<>\"\",SUBTOTAL(103,$C$10:C22),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C23<>\"\",SUBTOTAL(103,$C$10:C23),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C24<>\"\",SUBTOTAL(103,$C$10:C24),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C25<>\"\",SUBTOTAL(103,$C$10:C25),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C26<>\"\",SUBTOTAL(103,$C$10:C26),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C27<>\"\",SUBTOTAL(103,$C$10:C27),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C28<>\"\",SUBTOTAL(103,$C$10:C28),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C29<>\"\",SUBTOTAL(103,$C$10:C29),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C30<>\"\",SUBTOTAL(103,$C$10:C30),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C31<>\"\",SUBTOTAL(103,$C$10:C31),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C32<>\"\",SUBTOTAL(103,$C$10:C32),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C33<>\"\",SUBTOTAL(103,$C$10:C33),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C34<>\"\",SUBTOTAL(103,$C$10:C34),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C35<>\"\",SUBTOTAL(103,$C$10:C35),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C36<>\"\",SUBTOTAL(103,$C$10:C36),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C37<>\"\",SUBTOTAL(103,$C$10:C37),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C38<>\"\",SUBTOTAL(103,$C$10:C38),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C39<>\"\",SUBTOTAL(103,$C$10:C39),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C40<>\"\",SUBTOTAL(103,$C$10:C40),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C41<>\"\",SUBTOTAL(103,$C$10:C41),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C42<>\"\",SUBTOTAL(103,$C$10:C42),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C43<>\"\",SUBTOTAL(103,$C$10:C43),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C44<>\"\",SUBTOTAL(103,$C$10:C44),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C45<>\"\",SUBTOTAL(103,$C$10:C45),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C46<>\"\",SUBTOTAL(103,$C$10:C46),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C47<>\"\",SUBTOTAL(103,$C$10:C47),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C48<>\"\",SUBTOTAL(103,$C$10:C48),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C49<>\"\",SUBTOTAL(103,$C$10:C49),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C50<>\"\",SUBTOTAL(103,$C$10:C50),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C51<>\"\",SUBTOTAL(103,$C$10:C51),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C52<>\"\",SUBTOTAL(103,$C$10:C52),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C53<>\"\",SUBTOTAL(103,$C$10:C53),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C54<>\"\",SUBTOTAL(103,$C$10:C54),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C55<>\"\",SUBTOTAL(103,$C$10:C55),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C56<>\"\",SUBTOTAL(103,$C$10:C56),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C57<>\"\",SUBTOTAL(103,$C$10:C57),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C58<>\"\",SUBTOTAL(103,$C$10:C58),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C59<>\"\",SUBTOTAL(103,$C$10:C59),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C60<>\"\",SUBTOTAL(103,$C$10:C60),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C61<>\"\",SUBTOTAL(103,$C$10:C61),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C62<>\"\",SUBTOTAL(103,$C$10:C62),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C63<>\"\",SUBTOTAL(103,$C$10:C63),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C64<>\"\",SUBTOTAL(103,$C$10:C64),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C65<>\"\",SUBTOTAL(103,$C$10:C65),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C66<>\"\",SUBTOTAL(103,$C$10:C66),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C67<>\"\",SUBTOTAL(103,$C$10:C67),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C68<>\"\",SUBTOTAL(103,$C$10:C68),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C69<>\"\",SUBTOTAL(103,$C$10:C69),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C70<>\"\",SUBTOTAL(103,$C$10:C70),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C71<>\"\",SUBTOTAL(103,$C$10:C71),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C72<>\"\",SUBTOTAL(103,$C$10:C72),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C73<>\"\",SUBTOTAL(103,$C$10:C73),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C74<>\"\",SUBTOTAL(103,$C$10:C74),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C75<>\"\",SUBTOTAL(103,$C$10:C75),\"\"),\"\")","v":""},null,null,null,{"$f":"IFERROR(IF(AND(D75<>\"\",E75<>\"\"),SUM(D75*E75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C76<>\"\",SUBTOTAL(103,$C$10:C76),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C77<>\"\",SUBTOTAL(103,$C$10:C77),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C78<>\"\",SUBTOTAL(103,$C$10:C78),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C79<>\"\",SUBTOTAL(103,$C$10:C79),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C80<>\"\",SUBTOTAL(103,$C$10:C80),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C81<>\"\",SUBTOTAL(103,$C$10:C81),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C82<>\"\",SUBTOTAL(103,$C$10:C82),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C83<>\"\",SUBTOTAL(103,$C$10:C83),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C84<>\"\",SUBTOTAL(103,$C$10:C84),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C85<>\"\",SUBTOTAL(103,$C$10:C85),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C86<>\"\",SUBTOTAL(103,$C$10:C86),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C87<>\"\",SUBTOTAL(103,$C$10:C87),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C88<>\"\",SUBTOTAL(103,$C$10:C88),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C89<>\"\",SUBTOTAL(103,$C$10:C89),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C90<>\"\",SUBTOTAL(103,$C$10:C90),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C91<>\"\",SUBTOTAL(103,$C$10:C91),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C92<>\"\",SUBTOTAL(103,$C$10:C92),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C93<>\"\",SUBTOTAL(103,$C$10:C93),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C94<>\"\",SUBTOTAL(103,$C$10:C94),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C95<>\"\",SUBTOTAL(103,$C$10:C95),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C96<>\"\",SUBTOTAL(103,$C$10:C96),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C97<>\"\",SUBTOTAL(103,$C$10:C97),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C98<>\"\",SUBTOTAL(103,$C$10:C98),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C99<>\"\",SUBTOTAL(103,$C$10:C99),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C100<>\"\",SUBTOTAL(103,$C$10:C100),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C101<>\"\",SUBTOTAL(103,$C$10:C101),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C102<>\"\",SUBTOTAL(103,$C$10:C102),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C103<>\"\",SUBTOTAL(103,$C$10:C103),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C104<>\"\",SUBTOTAL(103,$C$10:C104),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C105<>\"\",SUBTOTAL(103,$C$10:C105),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C106<>\"\",SUBTOTAL(103,$C$10:C106),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C107<>\"\",SUBTOTAL(103,$C$10:C107),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C108<>\"\",SUBTOTAL(103,$C$10:C108),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C109<>\"\",SUBTOTAL(103,$C$10:C109),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C110<>\"\",SUBTOTAL(103,$C$10:C110),\"\"),\"\")","v":""},null,null,null,""]

{"sheet":"58-76B Balcony","index":5,"n_rows":110,"n_cols":6,"rows_kept":110,"cut":false,"hidden":false,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,5],[4,0,4,1],[7,1,7,2]]}
["Previous Page",null,"Contents","Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Works To Rear Of Rockingham Road Shopping Parade"}]
[]
["Supplier:",null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
["Sub-Heading:",null,"Flats 58B - 76B High Level Balcony"]
["Schedule of Works"]
[]
[null,"Item",null,"Quantity","Cost Per Item","Cost for\nQty Required"]
[null,"Sub-Total High Level Balcony carried to Summary",null,{"$f":"IFERROR(IF(OR(D10<>\"\",D11<>\"\",D12<>\"\",D13<>\"\",D14<>\"\",D15<>\"\",D16<>\"\",D17<>\"\",D18<>\"\",D19<>\"\",D20<>\"\",D21<>\"\",D22<>\"\",D23<>\"\",D24<>\"\",D25<>\"\",D26<>\"\",D27<>\"\",D28<>\"\",D29<>\"\",D30<>\"\",D31<>\"\",D32<>\"\",D33<>\"\",D34<>\"\",D35<>\"\",D36<>\"\",D37<>\"\",D38<>\"\",D39<>\"\",D40<>\"\",D41<>\"\",D42<>\"\",D43<>\"\",D44<>\"\",D45<>\"\",D46<>\"\",D47<>\"\",D48<>\"\",D49<>\"\",D50<>\"\",D51<>\"\",D52<>\"\",D53<>\"\",D54<>\"\",D55<>\"\",D56<>\"\",D57<>\"\",D58<>\"\",D59<>\"\",D60<>\"\",D61<>\"\",D62<>\"\",D63<>\"\",D64<>\"\",D65<>\"\",D66<>\"\",D67<>\"\",D68<>\"\",D69<>\"\",D70<>\"\",D71<>\"\",D72<>\"\",D73<>\"\",D74<>\"\",D75<>\"\",D76<>\"\",D77<>\"\",D78<>\"\",D79<>\"\",D80<>\"\",D81<>\"\",D82<>\"\",D83<>\"\",D84<>\"\",D85<>\"\",D86<>\"\",D87<>\"\",D88<>\"\",D89<>\"\",D90<>\"\",D91<>\"\",D92<>\"\",D93<>\"\",D94<>\"\",D95<>\"\",D96<>\"\",D97<>\"\",D98<>\"\",D99<>\"\",D100<>\"\",D101<>\"\",D102<>\"\",D103<>\"\",D104<>\"\",D105<>\"\",D106<>\"\",D107<>\"\",D108<>\"\",D109<>\"\",D110<>\"\"),SUM(D10:D110),\"\"),\"\")","v":11},{"$f":"IFERROR(IF(OR(E10<>\"\",E11<>\"\",E12<>\"\",E13<>\"\",E14<>\"\",E15<>\"\",E16<>\"\",E17<>\"\",E18<>\"\",E19<>\"\",E20<>\"\",E21<>\"\",E22<>\"\",E23<>\"\",E24<>\"\",E25<>\"\",E26<>\"\",E27<>\"\",E28<>\"\",E29<>\"\",E30<>\"\",E31<>\"\",E32<>\"\",E33<>\"\",E34<>\"\",E35<>\"\",E36<>\"\",E37<>\"\",E38<>\"\",E39<>\"\",E40<>\"\",E41<>\"\",E42<>\"\",E43<>\"\",E44<>\"\",E45<>\"\",E46<>\"\",E47<>\"\",E48<>\"\",E49<>\"\",E50<>\"\",E51<>\"\",E52<>\"\",E53<>\"\",E54<>\"\",E55<>\"\",E56<>\"\",E57<>\"\",E58<>\"\",E59<>\"\",E60<>\"\",E61<>\"\",E62<>\"\",E63<>\"\",E64<>\"\",E65<>\"\",E66<>\"\",E67<>\"\",E68<>\"\",E69<>\"\",E70<>\"\",E71<>\"\",E72<>\"\",E73<>\"\",E74<>\"\",E75<>\"\",E76<>\"\",E77<>\"\",E78<>\"\",E79<>\"\",E80<>\"\",E81<>\"\",E82<>\"\",E83<>\"\",E84<>\"\",E85<>\"\",E86<>\"\",E87<>\"\",E88<>\"\",E89<>\"\",E90<>\"\",E91<>\"\",E92<>\"\",E93<>\"\",E94<>\"\",E95<>\"\",E96<>\"\",E97<>\"\",E98<>\"\",E99<>\"\",E100<>\"\",E101<>\"\",E102<>\"\",E103<>\"\",E104<>\"\",E105<>\"\",E106<>\"\",E107<>\"\",E108<>\"\",E109<>\"\",E110<>\"\"),SUM(E10:E110),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":5500}]
[null,{"$f":"IFERROR(IF(C10<>\"\",SUBTOTAL(103,$C$10:C10),\"\"),\"\")","v":1},"To balcony walkway to falls. Remove all surface lying debris and clean existing surface. Carry out repairs, preparation and overlay new trafficable waterproofing and wearing system in accordance with Manufacturers Specification. Including dressing in and around gullies, SVP's, Balustrade posts and all other penetrations. An overall area of approximately 130 m2.",1,null,{"$f":"IFERROR(IF(AND(D10<>\"\",E10<>\"\"),SUM(D10*E10),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C11<>\"\",SUBTOTAL(103,$C$10:C11),\"\"),\"\")","v":2},"To Skirting's / up stands to abutments. Remove all surface lying debris and clean existing surface. Carry out repairs , preparation and overlay new trafficable waterproofing and wearing system in accordance with Manufacturers Specification. An overall length or approximately 72 m.",1,null,{"$f":"IFERROR(IF(AND(D11<>\"\",E11<>\"\"),SUM(D11*E11),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C12<>\"\",SUBTOTAL(103,$C$10:C12),\"\"),\"\")","v":3},"To down stands to exposed front edge. Remove all surface lying debris and clean existing surface. Carry out repairs, preparation and overlay new trafficable waterproofing and wearing system in accordance with Manufacturers Specification. An overall length or approximately 75 m.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C13<>\"\",SUBTOTAL(103,$C$10:C13),\"\"),\"\")","v":4},"Metal balustrade and hand railing to High Level Balcony edge. Carry out remedial works to balustrade and barriers.\n",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C14<>\"\",SUBTOTAL(103,$C$10:C14),\"\"),\"\")","v":5},"Metal balustrade and hand railing to High Level Balcony edge. Repaint to provide minimum 10 year protection as described on Drawing 17 25575/50 P4. All works to be carried out as per manufacturers requirements. An overall length or approximately 75 m.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C15<>\"\",SUBTOTAL(103,$C$10:C15),\"\"),\"\")","v":6},"Soffit of high level balcony. Carry out remedial concrete repairs, corrosion control and protective coatings, as per manufacturers requirements. As indicated on drawing 17 25575/50 P4.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C16<>\"\",SUBTOTAL(103,$C$10:C16),\"\"),\"\")","v":7},"Repair / replacing isolated areas of spalled brickwork / rendering.",1,"N/A",1500]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C17<>\"\",SUBTOTAL(103,$C$10:C17),\"\"),\"\")","v":8},"Jet wash existing gullies and clean through the existing drains at High Level Balcony level behind Flats 58 B - 76 B.",1,"N/A",2000]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C18<>\"\",SUBTOTAL(103,$C$10:C18),\"\"),\"\")","v":9},"3 Existing RWP and SVP. Repair and replace any defective RWP and SVP at Low Level Balcony level behind Flats 58 B - 76 B.",1,"N/A",2000]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C19<>\"\",SUBTOTAL(103,$C$10:C19),\"\"),\"\")","v":10},"Allow for Access to the working area  and include for all costs in connection with any  Phasing of the works in order to maintain access for the occupants of the Properties / Flats / Retail Units.\n",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C20<>\"\",SUBTOTAL(103,$C$10:C20),\"\"),\"\")","v":11},"Allow for protection to Air Conditioning Units adjacent to the Working Area. These Units serve the retail units at Ground Level.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C21<>\"\",SUBTOTAL(103,$C$10:C21),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C22<>\"\",SUBTOTAL(103,$C$10:C22),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C23<>\"\",SUBTOTAL(103,$C$10:C23),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C24<>\"\",SUBTOTAL(103,$C$10:C24),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C25<>\"\",SUBTOTAL(103,$C$10:C25),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C26<>\"\",SUBTOTAL(103,$C$10:C26),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C27<>\"\",SUBTOTAL(103,$C$10:C27),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C28<>\"\",SUBTOTAL(103,$C$10:C28),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C29<>\"\",SUBTOTAL(103,$C$10:C29),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C30<>\"\",SUBTOTAL(103,$C$10:C30),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C31<>\"\",SUBTOTAL(103,$C$10:C31),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C32<>\"\",SUBTOTAL(103,$C$10:C32),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C33<>\"\",SUBTOTAL(103,$C$10:C33),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C34<>\"\",SUBTOTAL(103,$C$10:C34),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C35<>\"\",SUBTOTAL(103,$C$10:C35),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C36<>\"\",SUBTOTAL(103,$C$10:C36),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C37<>\"\",SUBTOTAL(103,$C$10:C37),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C38<>\"\",SUBTOTAL(103,$C$10:C38),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C39<>\"\",SUBTOTAL(103,$C$10:C39),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C40<>\"\",SUBTOTAL(103,$C$10:C40),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C41<>\"\",SUBTOTAL(103,$C$10:C41),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C42<>\"\",SUBTOTAL(103,$C$10:C42),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C43<>\"\",SUBTOTAL(103,$C$10:C43),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C44<>\"\",SUBTOTAL(103,$C$10:C44),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C45<>\"\",SUBTOTAL(103,$C$10:C45),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C46<>\"\",SUBTOTAL(103,$C$10:C46),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C47<>\"\",SUBTOTAL(103,$C$10:C47),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C48<>\"\",SUBTOTAL(103,$C$10:C48),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C49<>\"\",SUBTOTAL(103,$C$10:C49),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C50<>\"\",SUBTOTAL(103,$C$10:C50),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C51<>\"\",SUBTOTAL(103,$C$10:C51),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C52<>\"\",SUBTOTAL(103,$C$10:C52),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C53<>\"\",SUBTOTAL(103,$C$10:C53),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C54<>\"\",SUBTOTAL(103,$C$10:C54),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C55<>\"\",SUBTOTAL(103,$C$10:C55),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C56<>\"\",SUBTOTAL(103,$C$10:C56),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C57<>\"\",SUBTOTAL(103,$C$10:C57),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C58<>\"\",SUBTOTAL(103,$C$10:C58),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C59<>\"\",SUBTOTAL(103,$C$10:C59),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C60<>\"\",SUBTOTAL(103,$C$10:C60),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C61<>\"\",SUBTOTAL(103,$C$10:C61),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C62<>\"\",SUBTOTAL(103,$C$10:C62),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C63<>\"\",SUBTOTAL(103,$C$10:C63),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C64<>\"\",SUBTOTAL(103,$C$10:C64),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C65<>\"\",SUBTOTAL(103,$C$10:C65),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C66<>\"\",SUBTOTAL(103,$C$10:C66),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C67<>\"\",SUBTOTAL(103,$C$10:C67),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C68<>\"\",SUBTOTAL(103,$C$10:C68),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C69<>\"\",SUBTOTAL(103,$C$10:C69),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C70<>\"\",SUBTOTAL(103,$C$10:C70),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C71<>\"\",SUBTOTAL(103,$C$10:C71),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C72<>\"\",SUBTOTAL(103,$C$10:C72),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C73<>\"\",SUBTOTAL(103,$C$10:C73),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C74<>\"\",SUBTOTAL(103,$C$10:C74),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C75<>\"\",SUBTOTAL(103,$C$10:C75),\"\"),\"\")","v":""},null,null,null,{"$f":"IFERROR(IF(AND(D75<>\"\",E75<>\"\"),SUM(D75*E75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C76<>\"\",SUBTOTAL(103,$C$10:C76),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C77<>\"\",SUBTOTAL(103,$C$10:C77),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C78<>\"\",SUBTOTAL(103,$C$10:C78),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C79<>\"\",SUBTOTAL(103,$C$10:C79),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C80<>\"\",SUBTOTAL(103,$C$10:C80),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C81<>\"\",SUBTOTAL(103,$C$10:C81),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C82<>\"\",SUBTOTAL(103,$C$10:C82),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C83<>\"\",SUBTOTAL(103,$C$10:C83),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C84<>\"\",SUBTOTAL(103,$C$10:C84),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C85<>\"\",SUBTOTAL(103,$C$10:C85),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C86<>\"\",SUBTOTAL(103,$C$10:C86),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C87<>\"\",SUBTOTAL(103,$C$10:C87),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C88<>\"\",SUBTOTAL(103,$C$10:C88),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C89<>\"\",SUBTOTAL(103,$C$10:C89),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C90<>\"\",SUBTOTAL(103,$C$10:C90),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C91<>\"\",SUBTOTAL(103,$C$10:C91),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C92<>\"\",SUBTOTAL(103,$C$10:C92),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C93<>\"\",SUBTOTAL(103,$C$10:C93),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C94<>\"\",SUBTOTAL(103,$C$10:C94),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C95<>\"\",SUBTOTAL(103,$C$10:C95),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C96<>\"\",SUBTOTAL(103,$C$10:C96),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C97<>\"\",SUBTOTAL(103,$C$10:C97),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C98<>\"\",SUBTOTAL(103,$C$10:C98),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C99<>\"\",SUBTOTAL(103,$C$10:C99),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C100<>\"\",SUBTOTAL(103,$C$10:C100),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C101<>\"\",SUBTOTAL(103,$C$10:C101),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C102<>\"\",SUBTOTAL(103,$C$10:C102),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C103<>\"\",SUBTOTAL(103,$C$10:C103),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C104<>\"\",SUBTOTAL(103,$C$10:C104),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C105<>\"\",SUBTOTAL(103,$C$10:C105),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C106<>\"\",SUBTOTAL(103,$C$10:C106),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C107<>\"\",SUBTOTAL(103,$C$10:C107),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C108<>\"\",SUBTOTAL(103,$C$10:C108),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C109<>\"\",SUBTOTAL(103,$C$10:C109),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C110<>\"\",SUBTOTAL(103,$C$10:C110),\"\"),\"\")","v":""},null,null,null,""]

{"sheet":"80-106A Drying","index":6,"n_rows":110,"n_cols":6,"rows_kept":110,"cut":false,"hidden":false,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,5],[4,0,4,1],[7,1,7,2]]}
["Previous Page",null,"Contents","Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Works To Rear Of Rockingham Road Shopping Parade"}]
[]
["Supplier:",null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
["Sub-Heading:",null,"Flats 80A - 106A - Drying Areas"]
["Schedule of Works"]
[]
[null,"Item",null,"Quantity","Cost Per Item","Cost for\nQty Required"]
[null,"Sub-Total Drying Areas carried to Summary",null,{"$f":"IFERROR(IF(OR(D10<>\"\",D11<>\"\",D12<>\"\",D13<>\"\",D14<>\"\",D15<>\"\",D16<>\"\",D17<>\"\",D18<>\"\",D19<>\"\",D20<>\"\",D21<>\"\",D22<>\"\",D23<>\"\",D24<>\"\",D25<>\"\",D26<>\"\",D27<>\"\",D28<>\"\",D29<>\"\",D30<>\"\",D31<>\"\",D32<>\"\",D33<>\"\",D34<>\"\",D35<>\"\",D36<>\"\",D37<>\"\",D38<>\"\",D39<>\"\",D40<>\"\",D41<>\"\",D42<>\"\",D43<>\"\",D44<>\"\",D45<>\"\",D46<>\"\",D47<>\"\",D48<>\"\",D49<>\"\",D50<>\"\",D51<>\"\",D52<>\"\",D53<>\"\",D54<>\"\",D55<>\"\",D56<>\"\",D57<>\"\",D58<>\"\",D59<>\"\",D60<>\"\",D61<>\"\",D62<>\"\",D63<>\"\",D64<>\"\",D65<>\"\",D66<>\"\",D67<>\"\",D68<>\"\",D69<>\"\",D70<>\"\",D71<>\"\",D72<>\"\",D73<>\"\",D74<>\"\",D75<>\"\",D76<>\"\",D77<>\"\",D78<>\"\",D79<>\"\",D80<>\"\",D81<>\"\",D82<>\"\",D83<>\"\",D84<>\"\",D85<>\"\",D86<>\"\",D87<>\"\",D88<>\"\",D89<>\"\",D90<>\"\",D91<>\"\",D92<>\"\",D93<>\"\",D94<>\"\",D95<>\"\",D96<>\"\",D97<>\"\",D98<>\"\",D99<>\"\",D100<>\"\",D101<>\"\",D102<>\"\",D103<>\"\",D104<>\"\",D105<>\"\",D106<>\"\",D107<>\"\",D108<>\"\",D109<>\"\",D110<>\"\"),SUM(D10:D110),\"\"),\"\")","v":6},{"$f":"IFERROR(IF(OR(E10<>\"\",E11<>\"\",E12<>\"\",E13<>\"\",E14<>\"\",E15<>\"\",E16<>\"\",E17<>\"\",E18<>\"\",E19<>\"\",E20<>\"\",E21<>\"\",E22<>\"\",E23<>\"\",E24<>\"\",E25<>\"\",E26<>\"\",E27<>\"\",E28<>\"\",E29<>\"\",E30<>\"\",E31<>\"\",E32<>\"\",E33<>\"\",E34<>\"\",E35<>\"\",E36<>\"\",E37<>\"\",E38<>\"\",E39<>\"\",E40<>\"\",E41<>\"\",E42<>\"\",E43<>\"\",E44<>\"\",E45<>\"\",E46<>\"\",E47<>\"\",E48<>\"\",E49<>\"\",E50<>\"\",E51<>\"\",E52<>\"\",E53<>\"\",E54<>\"\",E55<>\"\",E56<>\"\",E57<>\"\",E58<>\"\",E59<>\"\",E60<>\"\",E61<>\"\",E62<>\"\",E63<>\"\",E64<>\"\",E65<>\"\",E66<>\"\",E67<>\"\",E68<>\"\",E69<>\"\",E70<>\"\",E71<>\"\",E72<>\"\",E73<>\"\",E74<>\"\",E75<>\"\",E76<>\"\",E77<>\"\",E78<>\"\",E79<>\"\",E80<>\"\",E81<>\"\",E82<>\"\",E83<>\"\",E84<>\"\",E85<>\"\",E86<>\"\",E87<>\"\",E88<>\"\",E89<>\"\",E90<>\"\",E91<>\"\",E92<>\"\",E93<>\"\",E94<>\"\",E95<>\"\",E96<>\"\",E97<>\"\",E98<>\"\",E99<>\"\",E100<>\"\",E101<>\"\",E102<>\"\",E103<>\"\",E104<>\"\",E105<>\"\",E106<>\"\",E107<>\"\",E108<>\"\",E109<>\"\",E110<>\"\"),SUM(E10:E110),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":2000}]
[null,{"$f":"IFERROR(IF(C10<>\"\",SUBTOTAL(103,$C$10:C10),\"\"),\"\")","v":1},"Repair and replace defective RWP outlets and Hopper heads that discharge from the drying Areas. 1 No location.",1,"N/A",500]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C11<>\"\",SUBTOTAL(103,$C$10:C11),\"\"),\"\")","v":2},"To decking to falls , areas adjacent to Flats 106 A & 84 A. Remove all surface lying debris and clean existing surface . Carry out repairs , preparation and overlay new trafficable waterproofing and wearing system in accordance with Manufacturers Specification. To falls to existing drainage outlet. An overall area of approximately 30 m2.",1,null,{"$f":"IFERROR(IF(AND(D11<>\"\",E11<>\"\"),SUM(D11*E11),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C12<>\"\",SUBTOTAL(103,$C$10:C12),\"\"),\"\")","v":3},"To Skirting's / up stands to perimeters of drying areas. Remove all surface lying debris and clean existing surface. Carry out repairs, preparation and overlay new trafficable waterproofing and wearing system in accordance with Manufacturers Specification. An overall length or approximately 32 m.",null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C13<>\"\",SUBTOTAL(103,$C$10:C13),\"\"),\"\")","v":4},"Extra over last items for working waterproofing and wearing system into opening to RWP hopper. 1 No locations.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C14<>\"\",SUBTOTAL(103,$C$10:C14),\"\"),\"\")","v":5},"Repair / replacing isolated areas of spalled brickwork / rendering.",1,"N/A",1500]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C15<>\"\",SUBTOTAL(103,$C$10:C15),\"\"),\"\")","v":6},"Allow for Access to the working area  and include for all costs in connection with any Phasing of the works in order to maintain access for the occupants of the Properties / Flats / Retail Units.\n",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C16<>\"\",SUBTOTAL(103,$C$10:C16),\"\"),\"\")","v":7},"Allow for protection to Air Conditioning Units adjacent to the Working Area. These Units serve the retail units at Ground Level.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C17<>\"\",SUBTOTAL(103,$C$10:C17),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C18<>\"\",SUBTOTAL(103,$C$10:C18),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C19<>\"\",SUBTOTAL(103,$C$10:C19),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C20<>\"\",SUBTOTAL(103,$C$10:C20),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C21<>\"\",SUBTOTAL(103,$C$10:C21),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C22<>\"\",SUBTOTAL(103,$C$10:C22),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C23<>\"\",SUBTOTAL(103,$C$10:C23),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C24<>\"\",SUBTOTAL(103,$C$10:C24),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C25<>\"\",SUBTOTAL(103,$C$10:C25),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C26<>\"\",SUBTOTAL(103,$C$10:C26),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C27<>\"\",SUBTOTAL(103,$C$10:C27),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C28<>\"\",SUBTOTAL(103,$C$10:C28),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C29<>\"\",SUBTOTAL(103,$C$10:C29),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C30<>\"\",SUBTOTAL(103,$C$10:C30),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C31<>\"\",SUBTOTAL(103,$C$10:C31),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C32<>\"\",SUBTOTAL(103,$C$10:C32),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C33<>\"\",SUBTOTAL(103,$C$10:C33),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C34<>\"\",SUBTOTAL(103,$C$10:C34),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C35<>\"\",SUBTOTAL(103,$C$10:C35),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C36<>\"\",SUBTOTAL(103,$C$10:C36),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C37<>\"\",SUBTOTAL(103,$C$10:C37),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C38<>\"\",SUBTOTAL(103,$C$10:C38),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C39<>\"\",SUBTOTAL(103,$C$10:C39),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C40<>\"\",SUBTOTAL(103,$C$10:C40),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C41<>\"\",SUBTOTAL(103,$C$10:C41),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C42<>\"\",SUBTOTAL(103,$C$10:C42),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C43<>\"\",SUBTOTAL(103,$C$10:C43),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C44<>\"\",SUBTOTAL(103,$C$10:C44),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C45<>\"\",SUBTOTAL(103,$C$10:C45),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C46<>\"\",SUBTOTAL(103,$C$10:C46),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C47<>\"\",SUBTOTAL(103,$C$10:C47),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C48<>\"\",SUBTOTAL(103,$C$10:C48),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C49<>\"\",SUBTOTAL(103,$C$10:C49),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C50<>\"\",SUBTOTAL(103,$C$10:C50),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C51<>\"\",SUBTOTAL(103,$C$10:C51),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C52<>\"\",SUBTOTAL(103,$C$10:C52),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C53<>\"\",SUBTOTAL(103,$C$10:C53),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C54<>\"\",SUBTOTAL(103,$C$10:C54),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C55<>\"\",SUBTOTAL(103,$C$10:C55),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C56<>\"\",SUBTOTAL(103,$C$10:C56),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C57<>\"\",SUBTOTAL(103,$C$10:C57),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C58<>\"\",SUBTOTAL(103,$C$10:C58),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C59<>\"\",SUBTOTAL(103,$C$10:C59),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C60<>\"\",SUBTOTAL(103,$C$10:C60),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C61<>\"\",SUBTOTAL(103,$C$10:C61),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C62<>\"\",SUBTOTAL(103,$C$10:C62),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C63<>\"\",SUBTOTAL(103,$C$10:C63),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C64<>\"\",SUBTOTAL(103,$C$10:C64),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C65<>\"\",SUBTOTAL(103,$C$10:C65),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C66<>\"\",SUBTOTAL(103,$C$10:C66),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C67<>\"\",SUBTOTAL(103,$C$10:C67),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C68<>\"\",SUBTOTAL(103,$C$10:C68),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C69<>\"\",SUBTOTAL(103,$C$10:C69),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C70<>\"\",SUBTOTAL(103,$C$10:C70),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C71<>\"\",SUBTOTAL(103,$C$10:C71),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C72<>\"\",SUBTOTAL(103,$C$10:C72),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C73<>\"\",SUBTOTAL(103,$C$10:C73),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C74<>\"\",SUBTOTAL(103,$C$10:C74),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C75<>\"\",SUBTOTAL(103,$C$10:C75),\"\"),\"\")","v":""},null,null,null,{"$f":"IFERROR(IF(AND(D75<>\"\",E75<>\"\"),SUM(D75*E75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C76<>\"\",SUBTOTAL(103,$C$10:C76),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C77<>\"\",SUBTOTAL(103,$C$10:C77),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C78<>\"\",SUBTOTAL(103,$C$10:C78),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C79<>\"\",SUBTOTAL(103,$C$10:C79),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C80<>\"\",SUBTOTAL(103,$C$10:C80),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C81<>\"\",SUBTOTAL(103,$C$10:C81),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C82<>\"\",SUBTOTAL(103,$C$10:C82),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C83<>\"\",SUBTOTAL(103,$C$10:C83),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C84<>\"\",SUBTOTAL(103,$C$10:C84),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C85<>\"\",SUBTOTAL(103,$C$10:C85),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C86<>\"\",SUBTOTAL(103,$C$10:C86),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C87<>\"\",SUBTOTAL(103,$C$10:C87),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C88<>\"\",SUBTOTAL(103,$C$10:C88),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C89<>\"\",SUBTOTAL(103,$C$10:C89),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C90<>\"\",SUBTOTAL(103,$C$10:C90),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C91<>\"\",SUBTOTAL(103,$C$10:C91),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C92<>\"\",SUBTOTAL(103,$C$10:C92),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C93<>\"\",SUBTOTAL(103,$C$10:C93),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C94<>\"\",SUBTOTAL(103,$C$10:C94),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C95<>\"\",SUBTOTAL(103,$C$10:C95),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C96<>\"\",SUBTOTAL(103,$C$10:C96),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C97<>\"\",SUBTOTAL(103,$C$10:C97),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C98<>\"\",SUBTOTAL(103,$C$10:C98),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C99<>\"\",SUBTOTAL(103,$C$10:C99),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C100<>\"\",SUBTOTAL(103,$C$10:C100),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C101<>\"\",SUBTOTAL(103,$C$10:C101),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C102<>\"\",SUBTOTAL(103,$C$10:C102),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C103<>\"\",SUBTOTAL(103,$C$10:C103),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C104<>\"\",SUBTOTAL(103,$C$10:C104),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C105<>\"\",SUBTOTAL(103,$C$10:C105),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C106<>\"\",SUBTOTAL(103,$C$10:C106),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C107<>\"\",SUBTOTAL(103,$C$10:C107),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C108<>\"\",SUBTOTAL(103,$C$10:C108),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C109<>\"\",SUBTOTAL(103,$C$10:C109),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C110<>\"\",SUBTOTAL(103,$C$10:C110),\"\"),\"\")","v":""},null,null,null,""]

{"sheet":"80-106A Stair","index":7,"n_rows":110,"n_cols":6,"rows_kept":110,"cut":false,"hidden":false,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,5],[4,0,4,1],[7,1,7,2]]}
["Previous Page",null,"Contents","Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Works To Rear Of Rockingham Road Shopping Parade"}]
[]
["Supplier:",null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
["Sub-Heading:",null,"Flats 80A - 106A - External Staircases"]
["Schedule of Works"]
[]
[null,"Item",null,"Quantity","Cost Per Item","Cost for\nQty Required"]
[null,"Sub-Total External Staircases carried to Summary",null,{"$f":"IFERROR(IF(OR(D10<>\"\",D11<>\"\",D12<>\"\",D13<>\"\",D14<>\"\",D15<>\"\",D16<>\"\",D17<>\"\",D18<>\"\",D19<>\"\",D20<>\"\",D21<>\"\",D22<>\"\",D23<>\"\",D24<>\"\",D25<>\"\",D26<>\"\",D27<>\"\",D28<>\"\",D29<>\"\",D30<>\"\",D31<>\"\",D32<>\"\",D33<>\"\",D34<>\"\",D35<>\"\",D36<>\"\",D37<>\"\",D38<>\"\",D39<>\"\",D40<>\"\",D41<>\"\",D42<>\"\",D43<>\"\",D44<>\"\",D45<>\"\",D46<>\"\",D47<>\"\",D48<>\"\",D49<>\"\",D50<>\"\",D51<>\"\",D52<>\"\",D53<>\"\",D54<>\"\",D55<>\"\",D56<>\"\",D57<>\"\",D58<>\"\",D59<>\"\",D60<>\"\",D61<>\"\",D62<>\"\",D63<>\"\",D64<>\"\",D65<>\"\",D66<>\"\",D67<>\"\",D68<>\"\",D69<>\"\",D70<>\"\",D71<>\"\",D72<>\"\",D73<>\"\",D74<>\"\",D75<>\"\",D76<>\"\",D77<>\"\",D78<>\"\",D79<>\"\",D80<>\"\",D81<>\"\",D82<>\"\",D83<>\"\",D84<>\"\",D85<>\"\",D86<>\"\",D87<>\"\",D88<>\"\",D89<>\"\",D90<>\"\",D91<>\"\",D92<>\"\",D93<>\"\",D94<>\"\",D95<>\"\",D96<>\"\",D97<>\"\",D98<>\"\",D99<>\"\",D100<>\"\",D101<>\"\",D102<>\"\",D103<>\"\",D104<>\"\",D105<>\"\",D106<>\"\",D107<>\"\",D108<>\"\",D109<>\"\",D110<>\"\"),SUM(D10:D110),\"\"),\"\")","v":7},{"$f":"IFERROR(IF(OR(E10<>\"\",E11<>\"\",E12<>\"\",E13<>\"\",E14<>\"\",E15<>\"\",E16<>\"\",E17<>\"\",E18<>\"\",E19<>\"\",E20<>\"\",E21<>\"\",E22<>\"\",E23<>\"\",E24<>\"\",E25<>\"\",E26<>\"\",E27<>\"\",E28<>\"\",E29<>\"\",E30<>\"\",E31<>\"\",E32<>\"\",E33<>\"\",E34<>\"\",E35<>\"\",E36<>\"\",E37<>\"\",E38<>\"\",E39<>\"\",E40<>\"\",E41<>\"\",E42<>\"\",E43<>\"\",E44<>\"\",E45<>\"\",E46<>\"\",E47<>\"\",E48<>\"\",E49<>\"\",E50<>\"\",E51<>\"\",E52<>\"\",E53<>\"\",E54<>\"\",E55<>\"\",E56<>\"\",E57<>\"\",E58<>\"\",E59<>\"\",E60<>\"\",E61<>\"\",E62<>\"\",E63<>\"\",E64<>\"\",E65<>\"\",E66<>\"\",E67<>\"\",E68<>\"\",E69<>\"\",E70<>\"\",E71<>\"\",E72<>\"\",E73<>\"\",E74<>\"\",E75<>\"\",E76<>\"\",E77<>\"\",E78<>\"\",E79<>\"\",E80<>\"\",E81<>\"\",E82<>\"\",E83<>\"\",E84<>\"\",E85<>\"\",E86<>\"\",E87<>\"\",E88<>\"\",E89<>\"\",E90<>\"\",E91<>\"\",E92<>\"\",E93<>\"\",E94<>\"\",E95<>\"\",E96<>\"\",E97<>\"\",E98<>\"\",E99<>\"\",E100<>\"\",E101<>\"\",E102<>\"\",E103<>\"\",E104<>\"\",E105<>\"\",E106<>\"\",E107<>\"\",E108<>\"\",E109<>\"\",E110<>\"\"),SUM(E10:E110),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":2000}]
[null,{"$f":"IFERROR(IF(C10<>\"\",SUBTOTAL(103,$C$10:C10),\"\"),\"\")","v":1},"Concrete Steps / Stair flights from Ground level to balcony level. Remove vegetation and repair / reseal Stringers against brickwork walls in accordance with manufacturer’s specification. Refer to Drawing Note for work to external staircases.",4,null,{"$f":"IFERROR(IF(AND(D10<>\"\",E10<>\"\"),SUM(D10*E10),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C11<>\"\",SUBTOTAL(103,$C$10:C11),\"\"),\"\")","v":2},"Repair / replacing isolated areas of spalled brickwork / rendering.",1,"N/A",2000]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C12<>\"\",SUBTOTAL(103,$C$10:C12),\"\"),\"\")","v":3},"Allow for Access to the working area and include for all costs in connection with any Phasing of the works in order to maintain access for the occupants of the Properties / Flats / Retail Units.",1,null,{"$f":"IFERROR(IF(AND(D12<>\"\",E12<>\"\"),SUM(D12*E12),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C13<>\"\",SUBTOTAL(103,$C$10:C13),\"\"),\"\")","v":4},"4 Allow for protection to Air Conditioning Units adjacent to the Working Area. These Units serve the retail units at Ground Level.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C14<>\"\",SUBTOTAL(103,$C$10:C14),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C15<>\"\",SUBTOTAL(103,$C$10:C15),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C16<>\"\",SUBTOTAL(103,$C$10:C16),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C17<>\"\",SUBTOTAL(103,$C$10:C17),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C18<>\"\",SUBTOTAL(103,$C$10:C18),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C19<>\"\",SUBTOTAL(103,$C$10:C19),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C20<>\"\",SUBTOTAL(103,$C$10:C20),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C21<>\"\",SUBTOTAL(103,$C$10:C21),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C22<>\"\",SUBTOTAL(103,$C$10:C22),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C23<>\"\",SUBTOTAL(103,$C$10:C23),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C24<>\"\",SUBTOTAL(103,$C$10:C24),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C25<>\"\",SUBTOTAL(103,$C$10:C25),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C26<>\"\",SUBTOTAL(103,$C$10:C26),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C27<>\"\",SUBTOTAL(103,$C$10:C27),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C28<>\"\",SUBTOTAL(103,$C$10:C28),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C29<>\"\",SUBTOTAL(103,$C$10:C29),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C30<>\"\",SUBTOTAL(103,$C$10:C30),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C31<>\"\",SUBTOTAL(103,$C$10:C31),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C32<>\"\",SUBTOTAL(103,$C$10:C32),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C33<>\"\",SUBTOTAL(103,$C$10:C33),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C34<>\"\",SUBTOTAL(103,$C$10:C34),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C35<>\"\",SUBTOTAL(103,$C$10:C35),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C36<>\"\",SUBTOTAL(103,$C$10:C36),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C37<>\"\",SUBTOTAL(103,$C$10:C37),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C38<>\"\",SUBTOTAL(103,$C$10:C38),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C39<>\"\",SUBTOTAL(103,$C$10:C39),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C40<>\"\",SUBTOTAL(103,$C$10:C40),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C41<>\"\",SUBTOTAL(103,$C$10:C41),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C42<>\"\",SUBTOTAL(103,$C$10:C42),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C43<>\"\",SUBTOTAL(103,$C$10:C43),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C44<>\"\",SUBTOTAL(103,$C$10:C44),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C45<>\"\",SUBTOTAL(103,$C$10:C45),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C46<>\"\",SUBTOTAL(103,$C$10:C46),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C47<>\"\",SUBTOTAL(103,$C$10:C47),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C48<>\"\",SUBTOTAL(103,$C$10:C48),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C49<>\"\",SUBTOTAL(103,$C$10:C49),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C50<>\"\",SUBTOTAL(103,$C$10:C50),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C51<>\"\",SUBTOTAL(103,$C$10:C51),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C52<>\"\",SUBTOTAL(103,$C$10:C52),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C53<>\"\",SUBTOTAL(103,$C$10:C53),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C54<>\"\",SUBTOTAL(103,$C$10:C54),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C55<>\"\",SUBTOTAL(103,$C$10:C55),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C56<>\"\",SUBTOTAL(103,$C$10:C56),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C57<>\"\",SUBTOTAL(103,$C$10:C57),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C58<>\"\",SUBTOTAL(103,$C$10:C58),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C59<>\"\",SUBTOTAL(103,$C$10:C59),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C60<>\"\",SUBTOTAL(103,$C$10:C60),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C61<>\"\",SUBTOTAL(103,$C$10:C61),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C62<>\"\",SUBTOTAL(103,$C$10:C62),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C63<>\"\",SUBTOTAL(103,$C$10:C63),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C64<>\"\",SUBTOTAL(103,$C$10:C64),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C65<>\"\",SUBTOTAL(103,$C$10:C65),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C66<>\"\",SUBTOTAL(103,$C$10:C66),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C67<>\"\",SUBTOTAL(103,$C$10:C67),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C68<>\"\",SUBTOTAL(103,$C$10:C68),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C69<>\"\",SUBTOTAL(103,$C$10:C69),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C70<>\"\",SUBTOTAL(103,$C$10:C70),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C71<>\"\",SUBTOTAL(103,$C$10:C71),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C72<>\"\",SUBTOTAL(103,$C$10:C72),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C73<>\"\",SUBTOTAL(103,$C$10:C73),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C74<>\"\",SUBTOTAL(103,$C$10:C74),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C75<>\"\",SUBTOTAL(103,$C$10:C75),\"\"),\"\")","v":""},null,null,null,{"$f":"IFERROR(IF(AND(D75<>\"\",E75<>\"\"),SUM(D75*E75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C76<>\"\",SUBTOTAL(103,$C$10:C76),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C77<>\"\",SUBTOTAL(103,$C$10:C77),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C78<>\"\",SUBTOTAL(103,$C$10:C78),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C79<>\"\",SUBTOTAL(103,$C$10:C79),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C80<>\"\",SUBTOTAL(103,$C$10:C80),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C81<>\"\",SUBTOTAL(103,$C$10:C81),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C82<>\"\",SUBTOTAL(103,$C$10:C82),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C83<>\"\",SUBTOTAL(103,$C$10:C83),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C84<>\"\",SUBTOTAL(103,$C$10:C84),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C85<>\"\",SUBTOTAL(103,$C$10:C85),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C86<>\"\",SUBTOTAL(103,$C$10:C86),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C87<>\"\",SUBTOTAL(103,$C$10:C87),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C88<>\"\",SUBTOTAL(103,$C$10:C88),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C89<>\"\",SUBTOTAL(103,$C$10:C89),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C90<>\"\",SUBTOTAL(103,$C$10:C90),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C91<>\"\",SUBTOTAL(103,$C$10:C91),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C92<>\"\",SUBTOTAL(103,$C$10:C92),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C93<>\"\",SUBTOTAL(103,$C$10:C93),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C94<>\"\",SUBTOTAL(103,$C$10:C94),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C95<>\"\",SUBTOTAL(103,$C$10:C95),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C96<>\"\",SUBTOTAL(103,$C$10:C96),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C97<>\"\",SUBTOTAL(103,$C$10:C97),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C98<>\"\",SUBTOTAL(103,$C$10:C98),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C99<>\"\",SUBTOTAL(103,$C$10:C99),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C100<>\"\",SUBTOTAL(103,$C$10:C100),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C101<>\"\",SUBTOTAL(103,$C$10:C101),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C102<>\"\",SUBTOTAL(103,$C$10:C102),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C103<>\"\",SUBTOTAL(103,$C$10:C103),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C104<>\"\",SUBTOTAL(103,$C$10:C104),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C105<>\"\",SUBTOTAL(103,$C$10:C105),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C106<>\"\",SUBTOTAL(103,$C$10:C106),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C107<>\"\",SUBTOTAL(103,$C$10:C107),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C108<>\"\",SUBTOTAL(103,$C$10:C108),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C109<>\"\",SUBTOTAL(103,$C$10:C109),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C110<>\"\",SUBTOTAL(103,$C$10:C110),\"\"),\"\")","v":""},null,null,null,""]

{"sheet":"80-106A Walkway","index":8,"n_rows":110,"n_cols":6,"rows_kept":110,"cut":false,"hidden":false,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,5],[4,0,4,1],[7,1,7,2]]}
["Previous Page",null,"Contents","Next Page"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Works To Rear Of Rockingham Road Shopping Parade"}]
[]
["Supplier:",null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
["Sub-Heading:",null,"Flats 80A - 106A - Balcony Walkway and Terrace Areas"]
["Schedule of Works"]
[]
[null,"Item",null,"Quantity","Cost Per Item","Cost for\nQty Required"]
[null,"Sub-Total Walkway and Terrace carried to Summary",null,{"$f":"IFERROR(IF(OR(D10<>\"\",D11<>\"\",D12<>\"\",D13<>\"\",D14<>\"\",D15<>\"\",D16<>\"\",D17<>\"\",D18<>\"\",D19<>\"\",D20<>\"\",D21<>\"\",D22<>\"\",D23<>\"\",D24<>\"\",D25<>\"\",D26<>\"\",D27<>\"\",D28<>\"\",D29<>\"\",D30<>\"\",D31<>\"\",D32<>\"\",D33<>\"\",D34<>\"\",D35<>\"\",D36<>\"\",D37<>\"\",D38<>\"\",D39<>\"\",D40<>\"\",D41<>\"\",D42<>\"\",D43<>\"\",D44<>\"\",D45<>\"\",D46<>\"\",D47<>\"\",D48<>\"\",D49<>\"\",D50<>\"\",D51<>\"\",D52<>\"\",D53<>\"\",D54<>\"\",D55<>\"\",D56<>\"\",D57<>\"\",D58<>\"\",D59<>\"\",D60<>\"\",D61<>\"\",D62<>\"\",D63<>\"\",D64<>\"\",D65<>\"\",D66<>\"\",D67<>\"\",D68<>\"\",D69<>\"\",D70<>\"\",D71<>\"\",D72<>\"\",D73<>\"\",D74<>\"\",D75<>\"\",D76<>\"\",D77<>\"\",D78<>\"\",D79<>\"\",D80<>\"\",D81<>\"\",D82<>\"\",D83<>\"\",D84<>\"\",D85<>\"\",D86<>\"\",D87<>\"\",D88<>\"\",D89<>\"\",D90<>\"\",D91<>\"\",D92<>\"\",D93<>\"\",D94<>\"\",D95<>\"\",D96<>\"\",D97<>\"\",D98<>\"\",D99<>\"\",D100<>\"\",D101<>\"\",D102<>\"\",D103<>\"\",D104<>\"\",D105<>\"\",D106<>\"\",D107<>\"\",D108<>\"\",D109<>\"\",D110<>\"\"),SUM(D10:D110),\"\"),\"\")","v":18},{"$f":"IFERROR(IF(OR(E10<>\"\",E11<>\"\",E12<>\"\",E13<>\"\",E14<>\"\",E15<>\"\",E16<>\"\",E17<>\"\",E18<>\"\",E19<>\"\",E20<>\"\",E21<>\"\",E22<>\"\",E23<>\"\",E24<>\"\",E25<>\"\",E26<>\"\",E27<>\"\",E28<>\"\",E29<>\"\",E30<>\"\",E31<>\"\",E32<>\"\",E33<>\"\",E34<>\"\",E35<>\"\",E36<>\"\",E37<>\"\",E38<>\"\",E39<>\"\",E40<>\"\",E41<>\"\",E42<>\"\",E43<>\"\",E44<>\"\",E45<>\"\",E46<>\"\",E47<>\"\",E48<>\"\",E49<>\"\",E50<>\"\",E51<>\"\",E52<>\"\",E53<>\"\",E54<>\"\",E55<>\"\",E56<>\"\",E57<>\"\",E58<>\"\",E59<>\"\",E60<>\"\",E61<>\"\",E62<>\"\",E63<>\"\",E64<>\"\",E65<>\"\",E66<>\"\",E67<>\"\",E68<>\"\",E69<>\"\",E70<>\"\",E71<>\"\",E72<>\"\",E73<>\"\",E74<>\"\",E75<>\"\",E76<>\"\",E77<>\"\",E78<>\"\",E79<>\"\",E80<>\"\",E81<>\"\",E82<>\"\",E83<>\"\",E84<>\"\",E85<>\"\",E86<>\"\",E87<>\"\",E88<>\"\",E89<>\"\",E90<>\"\",E91<>\"\",E92<>\"\",E93<>\"\",E94<>\"\",E95<>\"\",E96<>\"\",E97<>\"\",E98<>\"\",E99<>\"\",E100<>\"\",E101<>\"\",E102<>\"\",E103<>\"\",E104<>\"\",E105<>\"\",E106<>\"\",E107<>\"\",E108<>\"\",E109<>\"\",E110<>\"\"),SUM(E10:E110),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\",F12<>\"\",F13<>\"\",F14<>\"\",F15<>\"\",F16<>\"\",F17<>\"\",F18<>\"\",F19<>\"\",F20<>\"\",F21<>\"\",F22<>\"\",F23<>\"\",F24<>\"\",F25<>\"\",F26<>\"\",F27<>\"\",F28<>\"\",F29<>\"\",F30<>\"\",F31<>\"\",F32<>\"\",F33<>\"\",F34<>\"\",F35<>\"\",F36<>\"\",F37<>\"\",F38<>\"\",F39<>\"\",F40<>\"\",F41<>\"\",F42<>\"\",F43<>\"\",F44<>\"\",F45<>\"\",F46<>\"\",F47<>\"\",F48<>\"\",F49<>\"\",F50<>\"\",F51<>\"\",F52<>\"\",F53<>\"\",F54<>\"\",F55<>\"\",F56<>\"\",F57<>\"\",F58<>\"\",F59<>\"\",F60<>\"\",F61<>\"\",F62<>\"\",F63<>\"\",F64<>\"\",F65<>\"\",F66<>\"\",F67<>\"\",F68<>\"\",F69<>\"\",F70<>\"\",F71<>\"\",F72<>\"\",F73<>\"\",F74<>\"\",F75<>\"\",F76<>\"\",F77<>\"\",F78<>\"\",F79<>\"\",F80<>\"\",F81<>\"\",F82<>\"\",F83<>\"\",F84<>\"\",F85<>\"\",F86<>\"\",F87<>\"\",F88<>\"\",F89<>\"\",F90<>\"\",F91<>\"\",F92<>\"\",F93<>\"\",F94<>\"\",F95<>\"\",F96<>\"\",F97<>\"\",F98<>\"\",F99<>\"\",F100<>\"\",F101<>\"\",F102<>\"\",F103<>\"\",F104<>\"\",F105<>\"\",F106<>\"\",F107<>\"\",F108<>\"\",F109<>\"\",F110<>\"\"),SUM(F10:F110),\"\"),\"\")","v":7500}]
[null,{"$f":"IFERROR(IF(C10<>\"\",SUBTOTAL(103,$C$10:C10),\"\"),\"\")","v":1},"Remove all debris that has been left on Balcony areas by Tenants and disposal off site.",1,"N/A",1500]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C11<>\"\",SUBTOTAL(103,$C$10:C11),\"\"),\"\")","v":2},"To balcony & walkway to falls. Remove all surface lying debris and clean existing surface. Carry out repairs, preparation and overlay new trafficable waterproofing and wearing system in accordance with Manufacturers Specification Including dressing in and around gullies, SVP's, Balustrade posts and all other penetrations. An overall area of approximately 202 m2.",null,null,{"$f":"IFERROR(IF(AND(D11<>\"\",E11<>\"\"),SUM(D11*E11),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C12<>\"\",SUBTOTAL(103,$C$10:C12),\"\"),\"\")","v":3},"To Skirting's / up stands to abutments to walls and buildings. Remove all surface lying debris and clean existing surface. Carry out repairs, preparation and overlay new trafficable waterproofing and wearing system in accordance with Manufacturers Specification. An overall length or approximately 210 m.",null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C13<>\"\",SUBTOTAL(103,$C$10:C13),\"\"),\"\")","v":4},"Jet wash existing gullies and clean through the existing drains and gullies to Walkway & Terrace behind Flats 80 A - 106 A.",1,"N/A",2000]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C14<>\"\",SUBTOTAL(103,$C$10:C14),\"\"),\"\")","v":5},"Existing RWP and SVP. Repair and replace any defective RWP and SVP to First Floor Balcony level behind Flats 86 A - 106 A.",1,"N/A",2000]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C15<>\"\",SUBTOTAL(103,$C$10:C15),\"\"),\"\")","v":6},"Remove Timber fence panels between all flats, posts to remain in situ, repair timbers  and replace panels, 2 No panels each 3 m long. Re-fixing timber panels.",6,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C16<>\"\",SUBTOTAL(103,$C$10:C16),\"\"),\"\")","v":7},"Repaint existing timber panels and columns to provide minimum 5 year protection. Timber and steel to be retreated using products with Guaranteed 5 year plus maintenance free period. Application and preparation to be as per manufacturers Specification.",6,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C17<>\"\",SUBTOTAL(103,$C$10:C17),\"\"),\"\")","v":8},"Repair / replacing isolated areas of spalled brickwork / rendering.",1,"N/A",2000]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C18<>\"\",SUBTOTAL(103,$C$10:C18),\"\"),\"\")","v":9},"Allow for Access to the working area and include for all costs in connection with any Phasing of the works in order to maintain access for the occupants of the Properties / Flats / Retail Units.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C19<>\"\",SUBTOTAL(103,$C$10:C19),\"\"),\"\")","v":10},"Allow for protection to Air Conditioning Units adjacent to the Working Area. These Units serve the retail units at Ground Level.",1,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C20<>\"\",SUBTOTAL(103,$C$10:C20),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C21<>\"\",SUBTOTAL(103,$C$10:C21),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C22<>\"\",SUBTOTAL(103,$C$10:C22),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C23<>\"\",SUBTOTAL(103,$C$10:C23),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C24<>\"\",SUBTOTAL(103,$C$10:C24),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C25<>\"\",SUBTOTAL(103,$C$10:C25),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C26<>\"\",SUBTOTAL(103,$C$10:C26),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C27<>\"\",SUBTOTAL(103,$C$10:C27),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C28<>\"\",SUBTOTAL(103,$C$10:C28),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C29<>\"\",SUBTOTAL(103,$C$10:C29),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C30<>\"\",SUBTOTAL(103,$C$10:C30),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C31<>\"\",SUBTOTAL(103,$C$10:C31),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C32<>\"\",SUBTOTAL(103,$C$10:C32),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C33<>\"\",SUBTOTAL(103,$C$10:C33),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C34<>\"\",SUBTOTAL(103,$C$10:C34),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C35<>\"\",SUBTOTAL(103,$C$10:C35),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C36<>\"\",SUBTOTAL(103,$C$10:C36),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C37<>\"\",SUBTOTAL(103,$C$10:C37),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C38<>\"\",SUBTOTAL(103,$C$10:C38),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C39<>\"\",SUBTOTAL(103,$C$10:C39),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C40<>\"\",SUBTOTAL(103,$C$10:C40),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C41<>\"\",SUBTOTAL(103,$C$10:C41),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C42<>\"\",SUBTOTAL(103,$C$10:C42),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C43<>\"\",SUBTOTAL(103,$C$10:C43),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C44<>\"\",SUBTOTAL(103,$C$10:C44),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C45<>\"\",SUBTOTAL(103,$C$10:C45),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C46<>\"\",SUBTOTAL(103,$C$10:C46),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C47<>\"\",SUBTOTAL(103,$C$10:C47),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C48<>\"\",SUBTOTAL(103,$C$10:C48),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C49<>\"\",SUBTOTAL(103,$C$10:C49),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C50<>\"\",SUBTOTAL(103,$C$10:C50),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C51<>\"\",SUBTOTAL(103,$C$10:C51),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C52<>\"\",SUBTOTAL(103,$C$10:C52),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C53<>\"\",SUBTOTAL(103,$C$10:C53),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C54<>\"\",SUBTOTAL(103,$C$10:C54),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C55<>\"\",SUBTOTAL(103,$C$10:C55),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C56<>\"\",SUBTOTAL(103,$C$10:C56),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C57<>\"\",SUBTOTAL(103,$C$10:C57),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C58<>\"\",SUBTOTAL(103,$C$10:C58),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C59<>\"\",SUBTOTAL(103,$C$10:C59),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C60<>\"\",SUBTOTAL(103,$C$10:C60),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C61<>\"\",SUBTOTAL(103,$C$10:C61),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C62<>\"\",SUBTOTAL(103,$C$10:C62),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C63<>\"\",SUBTOTAL(103,$C$10:C63),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C64<>\"\",SUBTOTAL(103,$C$10:C64),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C65<>\"\",SUBTOTAL(103,$C$10:C65),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C66<>\"\",SUBTOTAL(103,$C$10:C66),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C67<>\"\",SUBTOTAL(103,$C$10:C67),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C68<>\"\",SUBTOTAL(103,$C$10:C68),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C69<>\"\",SUBTOTAL(103,$C$10:C69),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C70<>\"\",SUBTOTAL(103,$C$10:C70),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C71<>\"\",SUBTOTAL(103,$C$10:C71),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C72<>\"\",SUBTOTAL(103,$C$10:C72),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C73<>\"\",SUBTOTAL(103,$C$10:C73),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C74<>\"\",SUBTOTAL(103,$C$10:C74),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C75<>\"\",SUBTOTAL(103,$C$10:C75),\"\"),\"\")","v":""},null,null,null,{"$f":"IFERROR(IF(AND(D75<>\"\",E75<>\"\"),SUM(D75*E75),\"\"),\"\")","v":""}]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C76<>\"\",SUBTOTAL(103,$C$10:C76),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C77<>\"\",SUBTOTAL(103,$C$10:C77),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C78<>\"\",SUBTOTAL(103,$C$10:C78),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C79<>\"\",SUBTOTAL(103,$C$10:C79),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C80<>\"\",SUBTOTAL(103,$C$10:C80),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C81<>\"\",SUBTOTAL(103,$C$10:C81),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C82<>\"\",SUBTOTAL(103,$C$10:C82),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C83<>\"\",SUBTOTAL(103,$C$10:C83),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C84<>\"\",SUBTOTAL(103,$C$10:C84),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C85<>\"\",SUBTOTAL(103,$C$10:C85),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C86<>\"\",SUBTOTAL(103,$C$10:C86),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C87<>\"\",SUBTOTAL(103,$C$10:C87),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C88<>\"\",SUBTOTAL(103,$C$10:C88),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C89<>\"\",SUBTOTAL(103,$C$10:C89),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C90<>\"\",SUBTOTAL(103,$C$10:C90),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C91<>\"\",SUBTOTAL(103,$C$10:C91),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C92<>\"\",SUBTOTAL(103,$C$10:C92),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C93<>\"\",SUBTOTAL(103,$C$10:C93),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C94<>\"\",SUBTOTAL(103,$C$10:C94),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C95<>\"\",SUBTOTAL(103,$C$10:C95),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C96<>\"\",SUBTOTAL(103,$C$10:C96),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C97<>\"\",SUBTOTAL(103,$C$10:C97),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C98<>\"\",SUBTOTAL(103,$C$10:C98),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C99<>\"\",SUBTOTAL(103,$C$10:C99),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C100<>\"\",SUBTOTAL(103,$C$10:C100),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C101<>\"\",SUBTOTAL(103,$C$10:C101),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C102<>\"\",SUBTOTAL(103,$C$10:C102),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C103<>\"\",SUBTOTAL(103,$C$10:C103),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C104<>\"\",SUBTOTAL(103,$C$10:C104),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C105<>\"\",SUBTOTAL(103,$C$10:C105),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C106<>\"\",SUBTOTAL(103,$C$10:C106),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C107<>\"\",SUBTOTAL(103,$C$10:C107),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C108<>\"\",SUBTOTAL(103,$C$10:C108),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C109<>\"\",SUBTOTAL(103,$C$10:C109),\"\"),\"\")","v":""},null,null,null,""]
[{"$f":"IFERROR(IF(#REF!<>\"\",SUBTOTAL(103,#REF!),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C110<>\"\",SUBTOTAL(103,$C$10:C110),\"\"),\"\")","v":""},null,null,null,""]

{"sheet":"O&P","index":9,"n_rows":11,"n_cols":7,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,0,1,8],[7,1,7,2]]}
["Previous Page",null,"Contents"]
[{"$f":"IFERROR(IF('I&C'!$A$2<>\"\",('I&C'!$A$2),\"\"),\"\")","v":"Works To Rear Of Rockingham Road Shopping Parade"}]
[]
["Supplier:",null,{"$f":"IFERROR(IF(Prelims!$C$4<>\"\",(Prelims!$C$4),\"\"),\"\")","v":""}]
["Sub-Heading:",null,"Overheads and Profit"]
["Schedule of Works"]
[]
[null,"Schedule of Day Work Rates",null,"Initial Charge","Percentage Addition","Cost of % Addition","Sub-Total"]
[null,"Sub-Total Overheads & Profit to Summary",null,{"$f":"IFERROR(IF(OR(Summary!D10<>\"\",Summary!D11<>\"\",Summary!D12<>\"\",Summary!D13<>\"\",Summary!D14<>\"\",Summary!D15<>\"\",Summary!D16<>\"\"),SUM(Summary!D10:D16),\"\"),\"\")","v":40500},{"$f":"IFERROR(IF(OR(E10<>\"\",E11<>\"\"),SUM(E10:E11),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR(F10<>\"\",F11<>\"\"),SUM(F10:F11),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR(G10<>\"\",G11<>\"\"),SUM(G10:G11),\"\"),\"\")","v":""}]
[null,{"$f":"IFERROR(IF(C10<>\"\",SUBTOTAL(103,$C$10:$C10),\"\"),\"\")","v":1},"Overheads",{"$f":"IFERROR(IF($D$9<>\"\",SUM($D$9),\"\"),\"\")","v":40500},null,{"$f":"IFERROR(IF(AND(D10<>\"\",E10<>\"\"),SUM(SUM(D10/E10)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(D10<>\"\",E10<>\"\"),SUM(SUM(D10/E10)+D10),\"\"),\"\")","v":""}]
[null,{"$f":"IFERROR(IF(C11<>\"\",SUBTOTAL(103,$C$10:$C11),\"\"),\"\")","v":2},"Profit",{"$f":"IFERROR(IF($D$9<>\"\",SUM($D$9),\"\"),\"\")","v":40500},null,{"$f":"IFERROR(IF(AND(D11<>\"\",E11<>\"\"),SUM(SUM(D11/E11)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(D11<>\"\",E11<>\"\"),SUM(SUM(D11/E11)+D11),\"\"),\"\")","v":""}]